From 76089e642a1324a19ecf3877a695efcf070ad6b7 Mon Sep 17 00:00:00 2001 From: Chris Alfano Date: Sun, 22 Jun 2014 12:14:37 -0400 Subject: [PATCH] updated data debugger to load from static files --- data/budget-list-normalized.json | 1 + debug.html | 4 ++-- js/debug.js | 14 +++++++------- 3 files changed, 10 insertions(+), 9 deletions(-) create mode 100644 data/budget-list-normalized.json diff --git a/data/budget-list-normalized.json b/data/budget-list-normalized.json new file mode 100644 index 0000000..47c49cf --- /dev/null +++ b/data/budget-list-normalized.json @@ -0,0 +1 @@ +[{"ID":1,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1109","ActivityName":"PARAPROFESSIONAL ELEM","CurrentOperating":"226506.08","CurrentGrant":"6091595.50","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"6146481.54","ProposedOperating":"201675.84","ProposedGrant":"6045940.82","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5769264.42","RunDate":"2014-04-25"},{"ID":2,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1143","ActivityName":"PREP-TIME SUPPORT ELEM","CurrentOperating":"102298.95","CurrentGrant":"2248696.31","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2287836.40","ProposedOperating":"94660.74","ProposedGrant":"2637001.43","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2523252.74","RunDate":"2014-04-25"},{"ID":3,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1144","ActivityName":"PREP-TIME SUPPORT SECONDARY","CurrentOperating":"0.00","CurrentGrant":"4238025.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4116988.00","ProposedOperating":"0.00","ProposedGrant":"4507169.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4145423.51","RunDate":"2014-04-25"},{"ID":4,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"2265","ActivityName":"HEALTH, SAFETY, PHYS ED, SP AD","CurrentOperating":"0.00","CurrentGrant":"39927.99","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"38787.66","ProposedOperating":"0.00","ProposedGrant":"39967.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"36759.25","RunDate":"2014-04-25"},{"ID":5,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"1143","ActivityName":"PREP-TIME SUPPORT ELEM","CurrentOperating":"0.00","CurrentGrant":"9427.23","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"9157.99","ProposedOperating":"0.00","ProposedGrant":"9668.33","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"8892.35","RunDate":"2014-04-25"},{"ID":6,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2272","ActivityName":"PROFESSIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"3239.55","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3147.03","ProposedOperating":"0.00","ProposedGrant":"3328.05","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3060.94","RunDate":"2014-04-25"},{"ID":7,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"124B","ActivityName":"INTERNATIONAL BACCALAUREATE","CurrentOperating":"817229.24","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"825724.20","ProposedOperating":"755934.30","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"781778.98","RunDate":"2014-04-25"},{"ID":8,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2665","ActivityName":"NON TEACHING ASSISTANTS","CurrentOperating":"20405.52","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"20617.63","ProposedOperating":"19503.25","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"20170.04","RunDate":"2014-04-25"},{"ID":9,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1493","ActivityName":"JR ROTC PROGRAMS","CurrentOperating":"0.00","CurrentGrant":"3332581.72","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3237403.97","ProposedOperating":"0.00","ProposedGrant":"3527344.21","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3244239.48","RunDate":"2014-04-25"},{"ID":10,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2365","ActivityName":"SCHOOL SUPPORT SERVICES","CurrentOperating":"0.00","CurrentGrant":"1257948.75","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1222022.03","ProposedOperating":"0.00","ProposedGrant":"266894.83","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"245473.84","RunDate":"2014-04-25"},{"ID":11,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2272","ActivityName":"PROFESSIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"85916.40","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"83462.65","ProposedOperating":"0.00","ProposedGrant":"86624.40","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"79671.92","RunDate":"2014-04-25"},{"ID":12,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"1103","ActivityName":"CLASSROOM INSTRUCT SECONDARY","CurrentOperating":"247768.64","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"250344.15","ProposedOperating":"229219.72","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"237056.52","RunDate":"2014-04-25"},{"ID":13,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"110E","ActivityName":"ENROLLMENT DRIVEN TCH","CurrentOperating":"22423220.04","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"22656305.52","ProposedOperating":"21038710.72","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"21758004.42","RunDate":"2014-04-25"},{"ID":14,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2383","ActivityName":"SCHOOL ADMIN & CLERICAL SUPP","CurrentOperating":"2014905.72","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2035850.31","ProposedOperating":"1896205.79","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1961035.28","RunDate":"2014-04-25"},{"ID":15,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"239A","ActivityName":"OFFICE OF SPECIALIZED SERVICES","CurrentOperating":"0.00","CurrentGrant":"7793333.11","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"7570757.35","ProposedOperating":"0.00","ProposedGrant":"8231793.17","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"7571109.26","RunDate":"2014-04-25"},{"ID":16,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1221","ActivityName":"DEAF\/HEARING IMP SUPPORT","CurrentOperating":"2587751.65","CurrentGrant":"1948142.72","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4507155.10","ProposedOperating":"3873952.52","ProposedGrant":"1996567.50","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5842722.26","RunDate":"2014-04-25"},{"ID":17,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F49008","FunctionName":"Promise Academies","ActivityCode":"112A","ActivityName":"PROMISE ACADEMY SUPPORT","CurrentOperating":"5233858.48","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5288263.53","ProposedOperating":"5965453.89","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"6169407.14","RunDate":"2014-04-25"},{"ID":18,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41034","FunctionName":"Early Childhood Programs","ActivityCode":"1801","ActivityName":"INSTRUCTION","CurrentOperating":"1472813.36","CurrentGrant":"34912562.92","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"35403591.33","ProposedOperating":"1386495.96","ProposedGrant":"35394010.16","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"33987185.02","RunDate":"2014-04-25"},{"ID":19,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41034","FunctionName":"Early Childhood Programs","ActivityCode":"1805","ActivityName":"PRE-K FOOD SERVICES","CurrentOperating":"0.00","CurrentGrant":"3220269.56","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3128299.42","ProposedOperating":"0.00","ProposedGrant":"3320703.76","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3054184.00","RunDate":"2014-04-25"},{"ID":20,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41040","FunctionName":"English Language Learners - Instruction","ActivityCode":"1124","ActivityName":"BILINGUAL AND ESOL SUPPORT","CurrentOperating":"32367849.01","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"32704307.17","ProposedOperating":"30423063.72","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"31463199.62","RunDate":"2014-04-25"},{"ID":21,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41047","FunctionName":"Professional Development","ActivityCode":"2272","ActivityName":"PROFESSIONAL DEVELOPMENT","CurrentOperating":"243638.01","CurrentGrant":"12311872.23","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"12206418.64","ProposedOperating":"2003019.19","ProposedGrant":"10432773.15","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"11666939.06","RunDate":"2014-04-25"},{"ID":22,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41047","FunctionName":"Professional Development","ActivityCode":"2274","ActivityName":"INSTRUCTIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"2670468.34","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2594200.39","ProposedOperating":"0.00","ProposedGrant":"2248838.12","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2068346.32","RunDate":"2014-04-25"},{"ID":23,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41045","FunctionName":"Partnership Schools - EMOs -- Additional Payments","ActivityCode":"2272","ActivityName":"PROFESSIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"101788.85","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"98881.78","ProposedOperating":"0.00","ProposedGrant":"102914.78","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"94654.84","RunDate":"2014-04-25"},{"ID":24,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41028","FunctionName":"Multiple Pathways to Graduation Office","ActivityCode":"2192","ActivityName":"SUPPORT FOR STUDENTS AT RISK","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":25,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F46000","FunctionName":"Counselors and Related Positions","ActivityCode":"2122","ActivityName":"COUNSELING SERVICES","CurrentOperating":"22619003.94","CurrentGrant":"1308259.93","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"24125020.89","ProposedOperating":"21615192.71","ProposedGrant":"1278446.76","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"23530034.39","RunDate":"2014-04-25"},{"ID":26,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F41050","FunctionName":"School Health - Nurses","ActivityCode":"2448","ActivityName":"PUPIL HEALTH-NURSING SVCS","CurrentOperating":"22435489.17","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"22668702.17","ProposedOperating":"21084297.96","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"21805150.26","RunDate":"2014-04-25"},{"ID":27,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F46003","FunctionName":"Psychologists","ActivityCode":"2144","ActivityName":"PSYCHOLOGICAL SERVICES","CurrentOperating":"14257985.48","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"14406194.76","ProposedOperating":"13308931.25","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"13763951.07","RunDate":"2014-04-25"},{"ID":28,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F41001","FunctionName":"Athletics - Sports - Health - Safety and Physical Education","ActivityCode":"3253","ActivityName":"MIDDLE SCHOOL SPONSORED ATHL","CurrentOperating":"917409.01","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"926945.32","ProposedOperating":"870291.03","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"900045.46","RunDate":"2014-04-25"},{"ID":29,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41041","FunctionName":"Facilities -- Custodians and Building Engineers","ActivityCode":"2625","ActivityName":"CLEANING SERVICES","CurrentOperating":"53756011.95","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"54366966.49","ProposedOperating":"53155501.28","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"55067561.43","RunDate":"2014-04-25"},{"ID":30,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2631","ActivityName":"FACILITIES FIELD SUPPORT","CurrentOperating":"1782302.08","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1802558.52","ProposedOperating":"1690690.90","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1751506.86","RunDate":"2014-04-25"},{"ID":31,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41052","FunctionName":"Utilities","ActivityCode":"2694","ActivityName":"TELEPHONE","CurrentOperating":"4802203.67","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4856782.28","ProposedOperating":"4433965.76","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4593460.24","RunDate":"2014-04-25"},{"ID":32,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"3344","ActivityName":"CUSTODY AND CHILD CARE","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"500000.00","CurrentTotal":"484842.36","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"500000.00","ProposedTotal":"458601.26","RunDate":"2014-04-25"},{"ID":33,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49089","FunctionName":"In School Suspension","ActivityCode":"1145","ActivityName":"IN SCHOOL SUSPENSION","CurrentOperating":"216172.50","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"218629.37","ProposedOperating":"201539.97","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"208789.58","RunDate":"2014-04-25"},{"ID":34,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41042","FunctionName":"Insurance and Self Insurance Reserves","ActivityCode":"2698","ActivityName":"INSURANCE","CurrentOperating":"1999227.86","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2021949.72","ProposedOperating":"1961382.57","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2031935.59","RunDate":"2014-04-25"},{"ID":35,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4000","ActivityName":"FACILITIES ACQ, CON, & IMP SER","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"6371541.00","CurrentOther":"0.00","CurrentTotal":"6178385.95","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"6371541.00","ProposedOther":"0.00","ProposedTotal":"5843993.41","RunDate":"2014-04-25"},{"ID":36,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4657","ActivityName":"CAFETERIA-VARIOUS PROJECTS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"150000.00","CurrentOther":"0.00","CurrentTotal":"145452.71","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"150000.00","ProposedOther":"0.00","ProposedTotal":"137580.38","RunDate":"2014-04-25"},{"ID":37,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49012","FunctionName":"All Other Philadelphia Charters","ActivityCode":"113A","ActivityName":"PAYMTS TO CHARTER PHILA-REG","CurrentOperating":"328440027.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"328440027.00","ProposedOperating":"328850683.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"328850683.00","RunDate":"2014-04-25"},{"ID":38,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41972","FunctionName":"Charter Schools - Transportation","ActivityCode":"2761","ActivityName":"CHARTER TRANSPORTATION","CurrentOperating":"20586600.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"20586600.00","ProposedOperating":"23321800.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"23321800.00","RunDate":"2014-04-25"},{"ID":39,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41090","FunctionName":"Curriculum & Assessment Office","ActivityCode":"2365","ActivityName":"SCHOOL SUPPORT SERVICES","CurrentOperating":"0.00","CurrentGrant":"1321041.65","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1290685.41","ProposedOperating":"0.00","ProposedGrant":"1131000.90","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1059308.24","RunDate":"2014-04-25"},{"ID":40,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41091","FunctionName":"Career & Technical Education Office","ActivityCode":"2267","ActivityName":"EDUC. FOR EMPLOYMENT OFFICE","CurrentOperating":"0.00","CurrentGrant":"600243.78","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"586450.77","ProposedOperating":"0.00","ProposedGrant":"620860.37","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"581504.85","RunDate":"2014-04-25"},{"ID":41,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F41099","FunctionName":"Financial Services","ActivityCode":"2599","ActivityName":"RISK MANAGEMENT","CurrentOperating":"435858.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"509417.64","ProposedOperating":"450790.50","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"519208.36","RunDate":"2014-04-25"},{"ID":42,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41012","FunctionName":"Facilities & Operations","ActivityCode":"2530","ActivityName":"STRATEGIC PLANNING & OPER. FIN","CurrentOperating":"1007055.38","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1022143.43","ProposedOperating":"965964.98","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1007203.90","RunDate":"2014-04-25"},{"ID":43,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F49001","FunctionName":"Food Service - Administration","ActivityCode":"2518","ActivityName":"FOOD SERVICES-FINANCIAL","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"439624.26","CurrentTotal":"429522.13","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"452530.74","ProposedTotal":"423845.41","RunDate":"2014-04-25"},{"ID":44,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41021","FunctionName":"Organizational Development","ActivityCode":"2837","ActivityName":"TALENT ACQUISITION-INSTRUCTION","CurrentOperating":"0.00","CurrentGrant":"112734.07","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"110143.55","ProposedOperating":"0.00","ProposedGrant":"117390.10","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"109948.90","RunDate":"2014-04-25"},{"ID":45,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41031","FunctionName":"Strategic Placement","ActivityCode":"283E","ActivityName":"TALENT ACQUISITION-NON INSTRUC","CurrentOperating":"1062296.42","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1078212.11","ProposedOperating":"1025709.72","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1069499.26","RunDate":"2014-04-25"},{"ID":46,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41048","FunctionName":"Employee Relations","ActivityCode":"2832","ActivityName":"EMPLOYEE SUPPORT OPERATIONS","CurrentOperating":"873751.42","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"886842.27","ProposedOperating":"839835.11","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"875689.30","RunDate":"2014-04-25"},{"ID":47,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41084","FunctionName":"Strategic Analytics","ActivityCode":"2369","ActivityName":"STRATEGIC ANALYTICS","CurrentOperating":"572877.93","CurrentGrant":"68027.71","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"647925.49","ProposedOperating":"688476.67","ProposedGrant":"141027.67","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"849957.19","RunDate":"2014-04-25"},{"ID":48,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41084","FunctionName":"Strategic Analytics","ActivityCode":"2819","ActivityName":"OFFICE OF ASSESSMENT","CurrentOperating":"0.00","CurrentGrant":"1734831.89","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1694967.16","ProposedOperating":"0.00","ProposedGrant":"1838358.83","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1721827.68","RunDate":"2014-04-25"},{"ID":49,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41024","FunctionName":"Office of the Superintendent - CEO","ActivityCode":"2519","ActivityName":"OFFICE OF MANAGEMENT & BUDGET","CurrentOperating":"0.00","CurrentGrant":"44858.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"43827.21","ProposedOperating":"0.00","ProposedGrant":"250187.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"234327.98","RunDate":"2014-04-25"},{"ID":50,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41019","FunctionName":"Communications Office","ActivityCode":"2235","ActivityName":"INSTRUCTIONAL MEDIA","CurrentOperating":"103146.19","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"104691.56","ProposedOperating":"93733.45","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"97735.11","RunDate":"2014-04-25"},{"ID":51,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31017","FunctionGroupName":"School Reform Commission","Function":"F41002","FunctionName":"Charter Schools Office","ActivityCode":"2381","ActivityName":"CHARTER SUPPORT OFFICE","CurrentOperating":"1192935.70","CurrentGrant":"130000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1337821.40","ProposedOperating":"1129071.53","ProposedGrant":"130000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1299033.25","RunDate":"2014-04-25"},{"ID":52,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L3","ActivityName":"LEARNING NETWORK 3","CurrentOperating":"202129.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"205157.91","ProposedOperating":"195551.24","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"203899.70","RunDate":"2014-04-25"},{"ID":53,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F49023","FunctionName":"Alternative Education Admin","ActivityCode":"239F","ActivityName":"ALT ED MULTIPLE PATH ADMIN","CurrentOperating":"111378.66","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"113047.38","ProposedOperating":"123030.46","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"128282.87","RunDate":"2014-04-25"},{"ID":55,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"2192","ActivityName":"SUPPORT FOR STUDENTS AT RISK","CurrentOperating":"69988.88","CurrentGrant":"3254233.84","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3232010.09","ProposedOperating":"64720.74","ProposedGrant":"3722353.15","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3490530.48","RunDate":"2014-04-25"},{"ID":56,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"2221","ActivityName":"EDUCATIONAL TECHNOLOGY","CurrentOperating":"0.00","CurrentGrant":"140000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"136001.63","ProposedOperating":"0.00","ProposedGrant":"140000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"128763.60","RunDate":"2014-04-25"},{"ID":57,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"1109","ActivityName":"PARAPROFESSIONAL ELEM","CurrentOperating":"0.00","CurrentGrant":"8829.02","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"8576.87","ProposedOperating":"0.00","ProposedGrant":"16740.67","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"15397.06","RunDate":"2014-04-25"},{"ID":58,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1111","ActivityName":"PARAPROFESSIONAL SECONDARY","CurrentOperating":"289954.56","CurrentGrant":"571049.08","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"847708.64","ProposedOperating":"270908.43","ProposedGrant":"520015.34","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"758449.44","RunDate":"2014-04-25"},{"ID":59,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"111B","ActivityName":"504 ACCOMMODATIONS","CurrentOperating":"72508.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"73262.25","ProposedOperating":"65991.28","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"68247.46","RunDate":"2014-04-25"},{"ID":60,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1395","ActivityName":"VOC. TRAIN. FOR THE DISABLED","CurrentOperating":"1455658.39","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1470789.71","ProposedOperating":"1347548.37","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1393619.78","RunDate":"2014-04-25"},{"ID":61,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2911","ActivityName":"ALTERNATIVE EDUCATION REGION","CurrentOperating":"0.00","CurrentGrant":"516021.26","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"501283.81","ProposedOperating":"0.00","ProposedGrant":"440533.50","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"405176.27","RunDate":"2014-04-25"},{"ID":62,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2260","ActivityName":"CURRICULUM SUPPORT OFFICE","CurrentOperating":"0.00","CurrentGrant":"63929.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"62103.20","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":63,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1421","ActivityName":"SUMMER PROGRAMS","CurrentOperating":"0.00","CurrentGrant":"27132.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"26357.12","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":64,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"1393","ActivityName":"EDUCATION FOR EMPLOYMENT","CurrentOperating":"3436441.61","CurrentGrant":"48535.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3519311.67","ProposedOperating":"3194552.74","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3303771.49","RunDate":"2014-04-25"},{"ID":65,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2278","ActivityName":"TECHNOLOGY INSTRUC STAFF DEV","CurrentOperating":"0.00","CurrentGrant":"3280914.01","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3187211.88","ProposedOperating":"0.00","ProposedGrant":"3347445.48","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3078779.43","RunDate":"2014-04-25"},{"ID":66,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1263","ActivityName":"OT\/PT THERAPISTS","CurrentOperating":"3993646.25","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4035159.51","ProposedOperating":"4293486.14","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4440276.39","RunDate":"2014-04-25"},{"ID":67,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F49008","FunctionName":"Promise Academies","ActivityCode":"1121","ActivityName":"STRATEGIC COMPENSATION","CurrentOperating":"299815.74","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"302932.27","ProposedOperating":"286557.80","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"296354.94","RunDate":"2014-04-25"},{"ID":68,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F46006","FunctionName":"Summer Programs","ActivityCode":"1423","ActivityName":"9TH GRADE ORIENTATION","CurrentOperating":"58028.85","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"58632.05","ProposedOperating":"55462.99","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"57359.22","RunDate":"2014-04-25"},{"ID":69,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41046","FunctionName":"Per Diem Substitute Service","ActivityCode":"1125","ActivityName":"PER DIEM SUBSTITUTE SERVICE","CurrentOperating":"17300731.17","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"17480569.26","ProposedOperating":"16535744.28","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"17101085.81","RunDate":"2014-04-25"},{"ID":70,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41037","FunctionName":"Alternative Education - Transition Programs","ActivityCode":"1442","ActivityName":"ALTERNATIVE EDUCATION PROGRAMS","CurrentOperating":"5243647.24","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5298154.04","ProposedOperating":"4868014.87","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5034447.71","RunDate":"2014-04-25"},{"ID":71,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F46001","FunctionName":"Librarians","ActivityCode":"2258","ActivityName":"LIBRARIES","CurrentOperating":"0.00","CurrentGrant":"522605.08","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"507679.60","ProposedOperating":"0.00","ProposedGrant":"283330.59","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"260590.47","RunDate":"2014-04-25"},{"ID":72,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41071","FunctionName":"Transportation -- Regular Services","ActivityCode":"2725","ActivityName":"TOKENS & TRANSFERS","CurrentOperating":"6810881.98","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"6899224.69","ProposedOperating":"5968864.92","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"6202692.37","RunDate":"2014-04-25"},{"ID":73,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"3143","ActivityName":"FOOD SVCS. - COMP. DAY CARE","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"2500000.00","CurrentTotal":"2424211.80","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"2500000.00","ProposedTotal":"2293006.28","RunDate":"2014-04-25"},{"ID":74,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49013","FunctionName":"Non-Philadelphia Charters - Cyber Charters","ActivityCode":"129D","ActivityName":"BRICK&MORTAR-SPEC ED","CurrentOperating":"572999.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"572999.00","ProposedOperating":"572999.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"572999.00","RunDate":"2014-04-25"},{"ID":75,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41972","FunctionName":"Charter Schools - Transportation","ActivityCode":"2762","ActivityName":"CHARTER TOKENS & TRANSFERS","CurrentOperating":"12479000.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"12479000.00","ProposedOperating":"13286382.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"13286382.00","RunDate":"2014-04-25"},{"ID":76,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1297","ActivityName":"PAYMENTS TO PRIVATE SCHOOLS","CurrentOperating":"12798775.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"12798775.00","ProposedOperating":"13082168.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"13082168.00","RunDate":"2014-04-25"},{"ID":77,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"2723","ActivityName":"TRANSPORTATION PAYBACKS","CurrentOperating":"800558.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"800558.00","ProposedOperating":"915314.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"915314.00","RunDate":"2014-04-25"},{"ID":78,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41090","FunctionName":"Curriculum & Assessment Office","ActivityCode":"226D","ActivityName":"CURRICULUM INST&ASSESS OFF","CurrentOperating":"891700.66","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"905060.43","ProposedOperating":"860676.26","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"897420.20","RunDate":"2014-04-25"},{"ID":79,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41090","FunctionName":"Curriculum & Assessment Office","ActivityCode":"2260","ActivityName":"CURRICULUM SUPPORT OFFICE","CurrentOperating":"0.00","CurrentGrant":"4168209.01","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4072427.68","ProposedOperating":"0.00","ProposedGrant":"3453230.22","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3234334.50","RunDate":"2014-04-25"},{"ID":80,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41091","FunctionName":"Career & Technical Education Office","ActivityCode":"2125","ActivityName":"EMPLOYMNT. CERTIFICATION OFF.","CurrentOperating":"471767.46","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"478835.64","ProposedOperating":"440675.61","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"459488.91","RunDate":"2014-04-25"},{"ID":81,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"2266","ActivityName":"COMPREHENSIVE ARTS","CurrentOperating":"0.00","CurrentGrant":"107403.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"104934.98","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":82,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41009","FunctionName":"Specialized Services Office","ActivityCode":"239A","ActivityName":"OFFICE OF SPECIALIZED SERVICES","CurrentOperating":"375438.74","CurrentGrant":"3066949.56","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3377537.78","ProposedOperating":"352257.14","ProposedGrant":"3513471.45","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3658052.80","RunDate":"2014-04-25"},{"ID":83,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49014","FunctionGroupName":"Chief Student Support Services","Function":"F41087","FunctionName":"Prevention & Intervention","ActivityCode":"2132","ActivityName":"OFS OF ATTENDANCE & TRUANCY","CurrentOperating":"837957.83","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"850512.40","ProposedOperating":"809655.21","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"844220.96","RunDate":"2014-04-25"},{"ID":84,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49019","FunctionName":"Grants Development and Compliance Office","ActivityCode":"2594","ActivityName":"OFFICE OF GRANTS DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"219553.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"214507.89","ProposedOperating":"0.00","ProposedGrant":"218363.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"204521.26","RunDate":"2014-04-25"},{"ID":85,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49019","FunctionName":"Grants Development and Compliance Office","ActivityCode":"2595","ActivityName":"OFFICE OF GRANTS COMPLIANCE","CurrentOperating":"0.00","CurrentGrant":"2889168.99","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2822778.73","ProposedOperating":"0.00","ProposedGrant":"3249793.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3043792.90","RunDate":"2014-04-25"},{"ID":86,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41012","FunctionName":"Facilities & Operations","ActivityCode":"2613","ActivityName":"MAINTENANCE ADMINISTRATION","CurrentOperating":"1463470.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1485396.22","ProposedOperating":"1404982.02","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1464963.43","RunDate":"2014-04-25"},{"ID":87,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41012","FunctionName":"Facilities & Operations","ActivityCode":"2610","ActivityName":"FACILITIES\/ SCHOOL OPER OFF","CurrentOperating":"377091.59","CurrentGrant":"0.00","CurrentCapital":"226143.46","CurrentOther":"0.00","CurrentTotal":"603688.21","ProposedOperating":"375480.85","ProposedGrant":"0.00","ProposedCapital":"235124.22","ProposedOther":"0.00","ProposedTotal":"611730.86","RunDate":"2014-04-25"},{"ID":88,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41018","FunctionName":"Transportation -- Administration","ActivityCode":"2713","ActivityName":"SUPV OF TRANSPORTATION SVCS","CurrentOperating":"3234786.81","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3283251.51","ProposedOperating":"3065230.26","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3196090.89","RunDate":"2014-04-25"},{"ID":89,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41031","FunctionName":"Strategic Placement","ActivityCode":"2837","ActivityName":"TALENT ACQUISITION-INSTRUCTION","CurrentOperating":"983098.30","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"997827.42","ProposedOperating":"963325.65","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1004451.89","RunDate":"2014-04-25"},{"ID":90,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31017","FunctionGroupName":"School Reform Commission","Function":"F41062","FunctionName":"School Reform Commission","ActivityCode":"2318","ActivityName":"SCHOOL REFORM COMMISSION","CurrentOperating":"720188.70","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"730978.82","ProposedOperating":"912577.21","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"951536.90","RunDate":"2014-04-25"},{"ID":91,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31017","FunctionGroupName":"School Reform Commission","Function":"F41061","FunctionName":"Inspector General's Office","ActivityCode":"236H","ActivityName":"OFFICE OF INSPECTOR GENERAL","CurrentOperating":"399530.59","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"405516.50","ProposedOperating":"387768.80","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"404323.41","RunDate":"2014-04-25"},{"ID":92,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31011","FunctionGroupName":"Chief Family and External Relations Officer","Function":"F41078","FunctionName":"Customer Service","ActivityCode":"3393","ActivityName":"PARENTAL INVOLVEMENT","CurrentOperating":"0.00","CurrentGrant":"798050.88","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"779712.46","ProposedOperating":"0.00","ProposedGrant":"740383.61","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"693451.67","RunDate":"2014-04-25"},{"ID":93,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31011","FunctionGroupName":"Chief Family and External Relations Officer","Function":"F41081","FunctionName":"Parent Coordination & Services","ActivityCode":"2375","ActivityName":"PARENT & COMMUNITY","CurrentOperating":"79664.41","CurrentGrant":"25000.80","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"105284.28","ProposedOperating":"77467.27","ProposedGrant":"14606.81","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"94455.41","RunDate":"2014-04-25"},{"ID":96,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"111B","ActivityName":"504 ACCOMMODATIONS","CurrentOperating":"953590.57","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"963502.98","ProposedOperating":"862322.41","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"891804.40","RunDate":"2014-04-25"},{"ID":97,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"110E","ActivityName":"ENROLLMENT DRIVEN TCH","CurrentOperating":"47605763.74","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"48100617.38","ProposedOperating":"44875762.22","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"46410022.27","RunDate":"2014-04-25"},{"ID":98,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2222","ActivityName":"VIRTUAL SDP SCHOOL","CurrentOperating":"2154853.53","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2177252.86","ProposedOperating":"2080127.21","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2151244.80","RunDate":"2014-04-25"},{"ID":99,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2665","ActivityName":"NON TEACHING ASSISTANTS","CurrentOperating":"1259.87","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1272.97","ProposedOperating":"1204.16","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1245.33","RunDate":"2014-04-25"},{"ID":100,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2258","ActivityName":"LIBRARIES","CurrentOperating":"0.00","CurrentGrant":"71404.65","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"69365.35","ProposedOperating":"0.00","ProposedGrant":"73034.04","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"67172.33","RunDate":"2014-04-25"},{"ID":101,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"111A","ActivityName":"ANNEX, OVERCROWDING, 504","CurrentOperating":"47177.24","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"47667.64","ProposedOperating":"43716.64","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"45211.27","RunDate":"2014-04-25"},{"ID":102,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1611","ActivityName":"ADULT VOCATIONAL EDUCATION","CurrentOperating":"2176268.98","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2198890.92","ProposedOperating":"2239597.65","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2316167.39","RunDate":"2014-04-25"},{"ID":103,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2251","ActivityName":"STUDENT SUPPORT","CurrentOperating":"0.00","CurrentGrant":"9530.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"9257.83","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":104,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"2411","ActivityName":"PUPIL HEALTH SERVICES ADMIN","CurrentOperating":"0.00","CurrentGrant":"52571.42","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"51069.99","ProposedOperating":"0.00","ProposedGrant":"54007.60","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"49672.95","RunDate":"2014-04-25"},{"ID":105,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1224","ActivityName":"BLIND AND VISUALLY IMPAIRED","CurrentOperating":"2400605.65","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2425559.53","ProposedOperating":"2223469.62","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2299487.96","RunDate":"2014-04-25"},{"ID":106,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"2383","ActivityName":"SCHOOL ADMIN & CLERICAL SUPP","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":107,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1291","ActivityName":"SPECIAL PROGS-OTHER SUPP","CurrentOperating":"0.00","CurrentGrant":"5416855.80","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5262151.67","ProposedOperating":"0.00","ProposedGrant":"5507071.57","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5065073.88","RunDate":"2014-04-25"},{"ID":108,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"2427","ActivityName":"PUPIL HEALTH-MEDICAL SVCS","CurrentOperating":"0.00","CurrentGrant":"77023.62","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"74823.84","ProposedOperating":"0.00","ProposedGrant":"78842.58","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"72514.67","RunDate":"2014-04-25"},{"ID":109,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F46005","FunctionName":"Extended Day","ActivityCode":"1155","ActivityName":"SCHOOL AGE PARENTS","CurrentOperating":"0.00","CurrentGrant":"9148.23","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"8886.96","ProposedOperating":"0.00","ProposedGrant":"9155.56","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"8420.73","RunDate":"2014-04-25"},{"ID":110,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41037","FunctionName":"Alternative Education - Transition Programs","ActivityCode":"1140","ActivityName":"EARLY INTERVENING SERVICES","CurrentOperating":"0.00","CurrentGrant":"631975.34","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"613926.27","ProposedOperating":"0.00","ProposedGrant":"657351.99","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"604592.90","RunDate":"2014-04-25"},{"ID":111,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41047","FunctionName":"Professional Development","ActivityCode":"1806","ActivityName":"PRE-K PROFESSIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"503594.63","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"489212.09","ProposedOperating":"0.00","ProposedGrant":"496123.27","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"456304.40","RunDate":"2014-04-25"},{"ID":112,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41075","FunctionName":"Educational Technology","ActivityCode":"1491","ActivityName":"TECHNOLOGY INSTRUCTIONAL PGMS","CurrentOperating":"0.00","CurrentGrant":"487104.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"473192.42","ProposedOperating":"0.00","ProposedGrant":"510000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"469067.39","RunDate":"2014-04-25"},{"ID":113,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41844","FunctionName":"Central Book Allotment","ActivityCode":"1122","ActivityName":"ENHANCED BOOK ALLOTMENT","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"184216.74","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"190514.94","RunDate":"2014-04-25"},{"ID":114,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41044","FunctionName":"Other Instructional Support","ActivityCode":"1152","ActivityName":"UNIVERSITY PARTNERSHIPS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":115,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F41050","FunctionName":"School Health - Nurses","ActivityCode":"2427","ActivityName":"PUPIL HEALTH-MEDICAL SVCS","CurrentOperating":"253791.89","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"256430.01","ProposedOperating":"277016.85","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"286487.79","RunDate":"2014-04-25"},{"ID":116,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F41001","FunctionName":"Athletics - Sports - Health - Safety and Physical Education","ActivityCode":"3251","ActivityName":"LOCAL 1201 ATHLETICS CONTRIB.","CurrentOperating":"337660.86","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"341170.78","ProposedOperating":"312335.15","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"323013.60","RunDate":"2014-04-25"},{"ID":117,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F44080","FunctionName":"English Language Learners -- Support Services","ActivityCode":"237C","ActivityName":"BILINGUAL COUNSELING ASSISTANC","CurrentOperating":"2185398.80","CurrentGrant":"1550838.44","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3714662.50","ProposedOperating":"2050456.32","ProposedGrant":"1588684.04","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3581735.71","RunDate":"2014-04-25"},{"ID":118,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41038","FunctionName":"Debt Service","ActivityCode":"5110","ActivityName":"GO NEW MONEY BONDS, SPSBA,QZAB","CurrentOperating":"148010795.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"148010795.00","ProposedOperating":"150780329.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"150780329.00","RunDate":"2014-04-25"},{"ID":119,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41041","FunctionName":"Facilities -- Custodians and Building Engineers","ActivityCode":"2622","ActivityName":"ENGINEERING","CurrentOperating":"27182001.71","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"27490933.99","ProposedOperating":"25313270.37","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"26223815.74","RunDate":"2014-04-25"},{"ID":120,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2633","ActivityName":"SNOW REMOVAL SERVICES","CurrentOperating":"407484.81","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"412116.01","ProposedOperating":"1328.03","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1375.80","RunDate":"2014-04-25"},{"ID":121,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41072","FunctionName":"Transportation -- Special Education Services","ActivityCode":"5221","ActivityName":"ALLOCATED COSTS","CurrentOperating":"58009537.32","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"58668834.57","ProposedOperating":"55216070.80","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"57202251.83","RunDate":"2014-04-25"},{"ID":122,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41071","FunctionName":"Transportation -- Regular Services","ActivityCode":"2721","ActivityName":"TRANSPORTATION OPERATIONS","CurrentOperating":"18091477.60","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"18326138.87","ProposedOperating":"15809707.43","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"16429045.20","RunDate":"2014-04-25"},{"ID":123,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41071","FunctionName":"Transportation -- Regular Services","ActivityCode":"2746","ActivityName":"EARLY INTERVENTION CONTRACTS","CurrentOperating":"1532660.55","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1552540.42","ProposedOperating":"1392465.62","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1447014.80","RunDate":"2014-04-25"},{"ID":124,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41069","FunctionName":"Transportation -- Bus Attendants - Special Ed","ActivityCode":"2734","ActivityName":"BUS ATTENDANTS","CurrentOperating":"11105399.40","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"11231615.88","ProposedOperating":"10248218.87","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"10616858.25","RunDate":"2014-04-25"},{"ID":125,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41052","FunctionName":"Utilities","ActivityCode":"2697","ActivityName":"HEAT, LIGHT, AND POWER","CurrentOperating":"42251696.13","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"42731900.39","ProposedOperating":"37635128.12","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"38988903.88","RunDate":"2014-04-25"},{"ID":126,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49002","FunctionName":"School Safety - School Police","ActivityCode":"2661","ActivityName":"SCHOOL SAFETY & SECURITY","CurrentOperating":"15512061.56","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"15688361.18","ProposedOperating":"14837095.57","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"15370801.73","RunDate":"2014-04-25"},{"ID":127,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4693","ActivityName":"ENVIORNMENTAL SUPP SVCS-SUPP","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"3091440.35","CurrentOther":"0.00","CurrentTotal":"2997722.47","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"3170951.77","ProposedOther":"0.00","ProposedTotal":"2908404.93","RunDate":"2014-04-25"},{"ID":128,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41068","FunctionName":"Temporary Borrowing","ActivityCode":"5140","ActivityName":"TEMPORARY BORROWING","CurrentOperating":"941913.12","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"952618.27","ProposedOperating":"2989579.36","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3097117.72","RunDate":"2014-04-25"},{"ID":129,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1511","ActivityName":"REMEDIAL EDUC. & DIAG. SERV.IN","CurrentOperating":"3623047.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3623047.00","ProposedOperating":"3623047.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3623047.00","RunDate":"2014-04-25"},{"ID":130,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1540","ActivityName":"ELWYN INSTITUTE","CurrentOperating":"3828125.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3828125.00","ProposedOperating":"3828125.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3828125.00","RunDate":"2014-04-25"},{"ID":131,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41964","FunctionName":"Services to Non-Public Schools -- Transportation","ActivityCode":"2751","ActivityName":"NON PUBLIC CONTRACTED TRANSP","CurrentOperating":"15723500.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"15723500.00","ProposedOperating":"15791700.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"15791700.00","RunDate":"2014-04-25"},{"ID":132,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41964","FunctionName":"Services to Non-Public Schools -- Transportation","ActivityCode":"2752","ActivityName":"NON PUBLIC FARE BASED TRANSP","CurrentOperating":"5664600.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5664600.00","ProposedOperating":"5664600.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5664600.00","RunDate":"2014-04-25"},{"ID":133,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41090","FunctionName":"Curriculum & Assessment Office","ActivityCode":"238E","ActivityName":"EMPOWER SCHOOLS SUPPORT OFF","CurrentOperating":"0.00","CurrentGrant":"811731.60","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"793078.81","ProposedOperating":"0.00","ProposedGrant":"27763.16","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"26003.29","RunDate":"2014-04-25"},{"ID":134,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41091","FunctionName":"Career & Technical Education Office","ActivityCode":"239D","ActivityName":"OFFICE OF CTE\/VOC ED","CurrentOperating":"230558.14","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"234012.44","ProposedOperating":"216862.41","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"226120.68","RunDate":"2014-04-25"},{"ID":135,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F41099","FunctionName":"Financial Services","ActivityCode":"2593","ActivityName":"OFFICE OF SPECIAL FINANCE","CurrentOperating":"779823.88","CurrentGrant":"871302.41","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1338366.48","ProposedOperating":"746548.24","ProposedGrant":"715735.52","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1252768.98","RunDate":"2014-04-25"},{"ID":136,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49019","FunctionName":"Grants Development and Compliance Office","ActivityCode":"2391","ActivityName":"OTHER ADMIN SERVICES","CurrentOperating":"0.00","CurrentGrant":"1423312.19","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1390605.88","ProposedOperating":"0.00","ProposedGrant":"1444873.62","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1353284.98","RunDate":"2014-04-25"},{"ID":137,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49019","FunctionName":"Grants Development and Compliance Office","ActivityCode":"251G","ActivityName":"GRANTS FISCAL SERVICES","CurrentOperating":"0.00","CurrentGrant":"1374227.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1342648.62","ProposedOperating":"0.00","ProposedGrant":"1308820.01","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1225855.63","RunDate":"2014-04-25"},{"ID":138,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41059","FunctionName":"Office of Chief Talent Officer","ActivityCode":"2831","ActivityName":"HUMAN RESOURCE ADMIN","CurrentOperating":"853890.46","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"866683.74","ProposedOperating":"824727.49","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"859936.71","RunDate":"2014-04-25"},{"ID":139,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41031","FunctionName":"Strategic Placement","ActivityCode":"238E","ActivityName":"EMPOWER SCHOOLS SUPPORT OFF","CurrentOperating":"0.00","CurrentGrant":"51032.61","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"49859.93","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":140,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41058","FunctionName":"Office of Chief IT Officer","ActivityCode":"2821","ActivityName":"CHIEF INFORMATION OFFICER","CurrentOperating":"269255.91","CurrentGrant":"0.00","CurrentCapital":"135483.59","CurrentOther":"0.00","CurrentTotal":"405660.31","ProposedOperating":"241708.15","ProposedGrant":"0.00","ProposedCapital":"139221.70","ProposedOther":"0.00","ProposedTotal":"382423.76","RunDate":"2014-04-25"},{"ID":141,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41029","FunctionName":"IT Help Desk & Tech Support","ActivityCode":"2827","ActivityName":"SCHOOL COMPUTER SUPPORT","CurrentOperating":"1266195.68","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1285166.26","ProposedOperating":"1215377.07","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1267263.87","RunDate":"2014-04-25"},{"ID":142,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41082","FunctionName":"Strategy Delivery Unit","ActivityCode":"2393","ActivityName":"STRATEGY DELIVERY UNIT","CurrentOperating":"537296.31","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"545346.27","ProposedOperating":"499055.92","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"520361.59","RunDate":"2014-04-25"},{"ID":143,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41019","FunctionName":"Communications Office","ActivityCode":"2823","ActivityName":"OFFICE OF COMMUNICATIONS","CurrentOperating":"754369.82","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"765672.05","ProposedOperating":"692521.55","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"722086.64","RunDate":"2014-04-25"},{"ID":144,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L5","ActivityName":"LEARNING NETWORK 5","CurrentOperating":"190326.52","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"193178.05","ProposedOperating":"195551.24","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"203899.70","RunDate":"2014-04-25"},{"ID":145,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41080","FunctionName":"Chief of Schools Office","ActivityCode":"2364","ActivityName":"CHIEF OF SCHOOLS OFFICE","CurrentOperating":"389274.51","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"395106.76","ProposedOperating":"347217.51","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"362040.90","RunDate":"2014-04-25"},{"ID":149,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1101","ActivityName":"CLASSROOM INSTRUCT ELEM","CurrentOperating":"4447065.14","CurrentGrant":"49118753.37","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"52209224.93","ProposedOperating":"4113556.34","ProposedGrant":"68239881.09","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"67017141.59","RunDate":"2014-04-25"},{"ID":150,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1102","ActivityName":"KINDERGARTEN INSTRUCTION","CurrentOperating":"6454735.91","CurrentGrant":"48433671.39","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"53572248.89","ProposedOperating":"5973598.35","ProposedGrant":"49440701.98","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"51650420.13","RunDate":"2014-04-25"},{"ID":151,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"110E","ActivityName":"ENROLLMENT DRIVEN TCH","CurrentOperating":"273718725.78","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"276563984.34","ProposedOperating":"254177729.86","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"262867827.09","RunDate":"2014-04-25"},{"ID":152,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"238E","ActivityName":"EMPOWER SCHOOLS SUPPORT OFF","CurrentOperating":"0.00","CurrentGrant":"192411.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"186915.79","ProposedOperating":"0.00","ProposedGrant":"9852.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"9061.28","RunDate":"2014-04-25"},{"ID":153,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"1103","ActivityName":"CLASSROOM INSTRUCT SECONDARY","CurrentOperating":"800901.70","CurrentGrant":"2954081.90","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3678940.95","ProposedOperating":"740914.08","ProposedGrant":"3005778.21","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3530779.61","RunDate":"2014-04-25"},{"ID":154,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"110E","ActivityName":"ENROLLMENT DRIVEN TCH","CurrentOperating":"126901258.22","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"128220374.74","ProposedOperating":"120916210.79","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"125050222.17","RunDate":"2014-04-25"},{"ID":155,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2383","ActivityName":"SCHOOL ADMIN & CLERICAL SUPP","CurrentOperating":"16797688.75","CurrentGrant":"81263.28","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"17051240.22","ProposedOperating":"16622363.53","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"17190666.49","RunDate":"2014-04-25"},{"ID":156,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2258","ActivityName":"LIBRARIES","CurrentOperating":"0.00","CurrentGrant":"23464.48","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"22794.34","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":157,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"2427","ActivityName":"PUPIL HEALTH-MEDICAL SVCS","CurrentOperating":"0.00","CurrentGrant":"5782704.33","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5617551.65","ProposedOperating":"0.00","ProposedGrant":"5783695.81","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5319496.25","RunDate":"2014-04-25"},{"ID":158,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F46005","FunctionName":"Extended Day","ActivityCode":"1115","ActivityName":"EXTENDED INSTRUCTIONAL DAY","CurrentOperating":"0.00","CurrentGrant":"552446.11","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"536668.38","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":159,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41040","FunctionName":"English Language Learners - Instruction","ActivityCode":"112B","ActivityName":"ITINERANT ESOL&BILINGUAL SUPPT","CurrentOperating":"421680.78","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"426064.08","ProposedOperating":"393568.46","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"407024.19","RunDate":"2014-04-25"},{"ID":160,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2614","ActivityName":"FACILITIES MASTER PLAN","CurrentOperating":"10784880.44","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"10907454.11","ProposedOperating":"527462.84","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"546436.24","RunDate":"2014-04-25"},{"ID":161,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2624","ActivityName":"ENVIRONMENTAL SERVICES","CurrentOperating":"1022547.17","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1034168.75","ProposedOperating":"1031881.64","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1068999.52","RunDate":"2014-04-25"},{"ID":163,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41070","FunctionName":"Transportation -- Maintenance","ActivityCode":"2742","ActivityName":"TRANSPORTATION MAINTENANCE","CurrentOperating":"4342309.96","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4391661.71","ProposedOperating":"4072521.07","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4219014.01","RunDate":"2014-04-25"},{"ID":164,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"0.40","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.41","ProposedOperating":"1748011.27","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1810889.11","RunDate":"2014-04-25"},{"ID":165,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"2496","ActivityName":"SATELLITE CAFETERIAS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"53887188.66","CurrentTotal":"52253583.40","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"54531046.18","ProposedTotal":"50016012.51","RunDate":"2014-04-25"},{"ID":166,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"2355","ActivityName":"OFFICE OF GENERAL COUNSEL","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"150875.92","CurrentOther":"0.00","CurrentTotal":"146302.07","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"156624.52","ProposedOther":"0.00","ProposedTotal":"143656.40","RunDate":"2014-04-25"},{"ID":167,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4653","ActivityName":"TELECOMMUNICATIONS IMPROVEMENT","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"257686.00","CurrentOther":"0.00","CurrentTotal":"249874.18","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"257686.00","ProposedOther":"0.00","ProposedTotal":"236350.25","RunDate":"2014-04-25"},{"ID":168,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"2660","ActivityName":"OFF OF SCHOOL CLIMATE & SAFETY","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"250000.00","CurrentOther":"0.00","CurrentTotal":"242421.18","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"250000.00","ProposedOther":"0.00","ProposedTotal":"229300.62","RunDate":"2014-04-25"},{"ID":169,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49006","FunctionName":"Renaissance Charters","ActivityCode":"129B","ActivityName":"CHARTER--RENAISSANCE-SPEC","CurrentOperating":"59525830.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"59525830.00","ProposedOperating":"66470659.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"66470659.00","RunDate":"2014-04-25"},{"ID":170,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49013","FunctionName":"Non-Philadelphia Charters - Cyber Charters","ActivityCode":"129C","ActivityName":"CHARTER CYBER-NON-PHILA-SPEC","CurrentOperating":"23070618.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"23070618.00","ProposedOperating":"28357013.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"28357013.00","RunDate":"2014-04-25"},{"ID":171,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1449","ActivityName":"PAYMENTS TO PRRI","CurrentOperating":"13294917.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"13294917.00","ProposedOperating":"12453786.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"12453786.00","RunDate":"2014-04-25"},{"ID":172,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"5221","ActivityName":"ALLOCATED COSTS","CurrentOperating":"218338.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"218338.00","ProposedOperating":"191907.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"191907.00","RunDate":"2014-04-25"},{"ID":173,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1498","ActivityName":"NON-PUBLIC INSTRUCTIONAL SUPPT","CurrentOperating":"0.00","CurrentGrant":"2034678.37","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2034678.37","ProposedOperating":"0.00","ProposedGrant":"1093856.56","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1093856.56","RunDate":"2014-04-25"},{"ID":174,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F49011","FunctionName":"Chief Academic Support Office","ActivityCode":"212A","ActivityName":"ACAD COUNS & PROMOTN STDS OFF","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":175,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41006","FunctionName":"Early Childhood Education Office","ActivityCode":"1802","ActivityName":"PRE-K ADMINISTRATIVE SUPPORT","CurrentOperating":"611752.39","CurrentGrant":"2184478.85","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2755199.55","ProposedOperating":"576993.40","ProposedGrant":"2237124.56","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2696942.55","RunDate":"2014-04-25"},{"ID":176,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41006","FunctionName":"Early Childhood Education Office","ActivityCode":"2398","ActivityName":"EARLY CHILDHOOD ADMIN","CurrentOperating":"467459.84","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"474463.48","ProposedOperating":"445294.03","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"464304.50","RunDate":"2014-04-25"},{"ID":177,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49027","FunctionName":"Accounting & Audit Coordination","ActivityCode":"2515","ActivityName":"ACCOUNTING SERVICES","CurrentOperating":"1171655.95","CurrentGrant":"795488.74","CurrentCapital":"110200.14","CurrentOther":"0.00","CurrentTotal":"2074131.52","ProposedOperating":"1207513.45","ProposedGrant":"789196.30","ProposedCapital":"114594.94","ProposedOther":"0.00","ProposedTotal":"2105641.39","RunDate":"2014-04-25"},{"ID":178,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49019","FunctionName":"Grants Development and Compliance Office","ActivityCode":"2851","ActivityName":"SUPP SVCS - STATE\/FED LIASON","CurrentOperating":"0.00","CurrentGrant":"80000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"78161.68","ProposedOperating":"0.00","ProposedGrant":"80000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"74928.91","RunDate":"2014-04-25"},{"ID":179,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41015","FunctionName":"Procurement Office","ActivityCode":"2523","ActivityName":"PURCHASING SERVICES","CurrentOperating":"1000737.22","CurrentGrant":"0.00","CurrentCapital":"220000.00","CurrentOther":"0.00","CurrentTotal":"1230675.23","ProposedOperating":"946324.24","ProposedGrant":"0.00","ProposedCapital":"220000.00","ProposedOther":"0.00","ProposedTotal":"1192779.15","RunDate":"2014-04-25"},{"ID":180,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41016","FunctionName":"Warehouse - Distribution","ActivityCode":"2533","ActivityName":"WAREHOUSING & DISTRIBUTION","CurrentOperating":"1017247.26","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1032488.01","ProposedOperating":"1007675.36","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1050694.98","RunDate":"2014-04-25"},{"ID":181,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41016","FunctionName":"Warehouse - Distribution","ActivityCode":"2541","ActivityName":"PRINT SHOP","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"1647927.10","CurrentTotal":"1610059.36","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":182,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41049","FunctionName":"Employee Supports","ActivityCode":"283C","ActivityName":"RETIREMENT & UNEMPLOYMENT","CurrentOperating":"0.00","CurrentGrant":"125806.51","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"122915.60","ProposedOperating":"0.00","ProposedGrant":"104257.66","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"97648.90","RunDate":"2014-04-25"},{"ID":183,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41026","FunctionName":"Information Systems","ActivityCode":"2842","ActivityName":"INFORMATION SYSTEMS","CurrentOperating":"3917503.03","CurrentGrant":"0.00","CurrentCapital":"157233.73","CurrentOther":"0.00","CurrentTotal":"4129817.08","ProposedOperating":"3807052.61","ProposedGrant":"0.00","ProposedCapital":"163370.83","ProposedOther":"0.00","ProposedTotal":"4122598.05","RunDate":"2014-04-25"},{"ID":184,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41013","FunctionName":"Technology Services","ActivityCode":"2822","ActivityName":"TELECOMMUNICATIONS & NETWORK","CurrentOperating":"3885767.87","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3943985.79","ProposedOperating":"3667554.55","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3824129.58","RunDate":"2014-04-25"},{"ID":185,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41109","FunctionName":"Strategic Partnerships Officer","ActivityCode":"239E","ActivityName":"OFS OF STRATEGIC PARTNERSHIPS","CurrentOperating":"502065.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"509587.66","ProposedOperating":"532633.46","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"555372.62","RunDate":"2014-04-25"},{"ID":186,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41020","FunctionName":"General Counsel's Office","ActivityCode":"2355","ActivityName":"OFFICE OF GENERAL COUNSEL","CurrentOperating":"9990567.70","CurrentGrant":"91622.99","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"10229767.44","ProposedOperating":"6937052.23","ProposedGrant":"103860.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"7330484.91","RunDate":"2014-04-25"},{"ID":187,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41097","FunctionName":"Government Relations Office","ActivityCode":"2852","ActivityName":"OFFICE OF GOVERNMT RELATIONS","CurrentOperating":"150028.07","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"152275.84","ProposedOperating":"145313.47","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"151517.19","RunDate":"2014-04-25"},{"ID":188,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L4","ActivityName":"LEARNING NETWORK 4","CurrentOperating":"203032.39","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"206074.29","ProposedOperating":"196421.79","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"204807.42","RunDate":"2014-04-25"},{"ID":189,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L7","ActivityName":"LEARNING NETWORK 7","CurrentOperating":"190326.52","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"193178.05","ProposedOperating":"195551.24","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"203899.70","RunDate":"2014-04-25"},{"ID":190,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F49023","FunctionName":"Alternative Education Admin","ActivityCode":"239B","ActivityName":"ALTERN SCHOOLS & PROGRAMS","CurrentOperating":"1047304.70","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1062995.78","ProposedOperating":"1182837.65","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1233335.29","RunDate":"2014-04-25"},{"ID":191,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31011","FunctionGroupName":"Chief Family and External Relations Officer","Function":"F41098","FunctionName":"External Relations Office","ActivityCode":"2853","ActivityName":"EXTERNAL RELATIONS OFFICE","CurrentOperating":"181659.44","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"184381.12","ProposedOperating":"149048.13","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"155411.28","RunDate":"2014-04-25"},{"ID":192,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"2383","ActivityName":"SCHOOL ADMIN & CLERICAL SUPP","CurrentOperating":"43668751.93","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"44122681.01","ProposedOperating":"41331851.78","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"42744948.88","RunDate":"2014-04-25"},{"ID":193,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2383","ActivityName":"SCHOOL ADMIN & CLERICAL SUPP","CurrentOperating":"5997117.99","CurrentGrant":"102151.45","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"6158691.02","ProposedOperating":"5678865.44","ProposedGrant":"72113.91","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5939346.54","RunDate":"2014-04-25"},{"ID":194,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1155","ActivityName":"SCHOOL AGE PARENTS","CurrentOperating":"289003.99","CurrentGrant":"3142477.68","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3344737.39","ProposedOperating":"270066.87","ProposedGrant":"3162117.99","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3187626.52","RunDate":"2014-04-25"},{"ID":195,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1129","ActivityName":"DISCIPLINE SCHOOLS","CurrentOperating":"3702437.79","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3740923.99","ProposedOperating":"3472718.13","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3591447.09","RunDate":"2014-04-25"},{"ID":196,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"2184212.23","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2206916.74","ProposedOperating":"2093150.48","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2164713.33","RunDate":"2014-04-25"},{"ID":197,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2122","ActivityName":"COUNSELING SERVICES","CurrentOperating":"0.00","CurrentGrant":"115991.54","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"112678.85","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":198,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"1396","ActivityName":"VOCATIONAL EDUCATION","CurrentOperating":"21626.06","CurrentGrant":"1498313.73","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1477373.10","ProposedOperating":"34985.87","ProposedGrant":"1509232.71","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1424283.66","RunDate":"2014-04-25"},{"ID":199,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"1397","ActivityName":"AGRICULTURAL EDUCATION","CurrentOperating":"884901.60","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"894100.00","ProposedOperating":"743754.62","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"769182.89","RunDate":"2014-04-25"},{"ID":200,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2665","ActivityName":"NON TEACHING ASSISTANTS","CurrentOperating":"1837.58","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1856.68","ProposedOperating":"1756.33","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1816.38","RunDate":"2014-04-25"},{"ID":201,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1272","ActivityName":"SPECIAL ED- SPECIAL SCHOOLS","CurrentOperating":"4915214.82","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4966307.62","ProposedOperating":"4551869.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4707493.12","RunDate":"2014-04-25"},{"ID":202,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41034","FunctionName":"Early Childhood Programs","ActivityCode":"1807","ActivityName":"PRE-K PASS THROUGH FUNDS","CurrentOperating":"0.00","CurrentGrant":"36910180.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"35856033.94","ProposedOperating":"0.00","ProposedGrant":"40639960.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"37378195.85","RunDate":"2014-04-25"},{"ID":203,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F46006","FunctionName":"Summer Programs","ActivityCode":"1425","ActivityName":"SPRINGBOARD-LITERACY PROG","CurrentOperating":"377063.97","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"380983.48","ProposedOperating":"356342.11","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"368525.11","RunDate":"2014-04-25"},{"ID":204,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F4A037","FunctionName":"Alternative Education - Multiple Pathways","ActivityCode":"144A","ActivityName":"ALTERNATIVE EDUCATION MUL PATH","CurrentOperating":"18087140.87","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"18275153.55","ProposedOperating":"16754836.47","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"17327668.55","RunDate":"2014-04-25"},{"ID":205,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41075","FunctionName":"Educational Technology","ActivityCode":"2221","ActivityName":"EDUCATIONAL TECHNOLOGY","CurrentOperating":"2202129.96","CurrentGrant":"189781.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2409381.61","ProposedOperating":"2488212.88","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2573282.54","RunDate":"2014-04-25"},{"ID":206,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41044","FunctionName":"Other Instructional Support","ActivityCode":"2251","ActivityName":"STUDENT SUPPORT","CurrentOperating":"670285.66","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"677253.16","ProposedOperating":"620011.98","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"641209.60","RunDate":"2014-04-25"},{"ID":207,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F41001","FunctionName":"Athletics - Sports - Health - Safety and Physical Education","ActivityCode":"3252","ActivityName":"HIGH SCHOOL SPONSORED ATHL.","CurrentOperating":"5786832.28","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5846985.40","ProposedOperating":"5501003.59","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5689077.73","RunDate":"2014-04-25"},{"ID":208,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2632","ActivityName":"SUPERSITE FIELD SUPPORT","CurrentOperating":"97618.50","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"98727.96","ProposedOperating":"91374.15","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"94660.98","RunDate":"2014-04-25"},{"ID":209,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41052","FunctionName":"Utilities","ActivityCode":"2696","ActivityName":"WATER AND SEWER","CurrentOperating":"5540308.23","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5603275.64","ProposedOperating":"3785942.31","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3922126.70","RunDate":"2014-04-25"},{"ID":210,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"2495","ActivityName":"FULL SERVICE CAFETERIAS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"13902718.67","CurrentTotal":"13481253.85","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"14454069.48","ProposedTotal":"13257308.83","RunDate":"2014-04-25"},{"ID":211,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"2644","ActivityName":"EQUIPMENT & FACILITIES SERVICE","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"1023105.20","CurrentTotal":"992089.48","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"1049734.05","ProposedTotal":"962818.71","RunDate":"2014-04-25"},{"ID":212,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49006","FunctionName":"Renaissance Charters","ActivityCode":"113B","ActivityName":"PAYMTS CHARTER RENAISSANCE-REG","CurrentOperating":"104531460.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"104531460.00","ProposedOperating":"105776309.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"105776309.00","RunDate":"2014-04-25"},{"ID":213,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49013","FunctionName":"Non-Philadelphia Charters - Cyber Charters","ActivityCode":"113D","ActivityName":"BRICK&MORTAR-REG ED","CurrentOperating":"1238810.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1238810.00","ProposedOperating":"1238810.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1238810.00","RunDate":"2014-04-25"},{"ID":214,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1131","ActivityName":"PAYMENTS TO OTHER DISTRICTS","CurrentOperating":"11812580.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"11812580.00","ProposedOperating":"12636876.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"12636876.00","RunDate":"2014-04-25"},{"ID":215,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1245","ActivityName":"PAYMENTS TO OTHER IUS\/DISTRICT","CurrentOperating":"17781937.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"17781937.00","ProposedOperating":"18794258.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"18794258.00","RunDate":"2014-04-25"},{"ID":216,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1295","ActivityName":"DIRECT PYMTS.TO OTHER ENTITIES","CurrentOperating":"11648844.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"11648844.00","ProposedOperating":"11648844.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"11648844.00","RunDate":"2014-04-25"},{"ID":217,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1510","ActivityName":"C.O.R.A.-ACT 89","CurrentOperating":"6220703.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"6220703.00","ProposedOperating":"6220703.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"6220703.00","RunDate":"2014-04-25"},{"ID":218,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1496","ActivityName":"NON-PUBLIC MATH PGM (K-12)","CurrentOperating":"0.00","CurrentGrant":"932010.02","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"932010.02","ProposedOperating":"0.00","ProposedGrant":"957155.27","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"957155.27","RunDate":"2014-04-25"},{"ID":219,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"2621","ActivityName":"CONTRACTED MAINT. & REPAIRS","CurrentOperating":"0.00","CurrentGrant":"80000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"80000.00","ProposedOperating":"0.00","ProposedGrant":"80000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"80000.00","RunDate":"2014-04-25"},{"ID":220,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"2365","ActivityName":"SCHOOL SUPPORT SERVICES","CurrentOperating":"0.00","CurrentGrant":"158253.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"158253.00","ProposedOperating":"0.00","ProposedGrant":"158253.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"158253.00","RunDate":"2014-04-25"},{"ID":221,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41090","FunctionName":"Curriculum & Assessment Office","ActivityCode":"2272","ActivityName":"PROFESSIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"224842.54","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"219675.88","ProposedOperating":"0.00","ProposedGrant":"375379.72","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"351584.89","RunDate":"2014-04-25"},{"ID":222,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49014","FunctionGroupName":"Chief Student Support Services","Function":"F49005","FunctionName":"Chief Student Support Services Office","ActivityCode":"2391","ActivityName":"OTHER ADMIN SERVICES","CurrentOperating":"0.00","CurrentGrant":"455773.38","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"445300.16","ProposedOperating":"0.00","ProposedGrant":"422618.63","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"395829.39","RunDate":"2014-04-25"},{"ID":223,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49014","FunctionGroupName":"Chief Student Support Services","Function":"F41033","FunctionName":"Student Placement & Enrollment","ActivityCode":"2397","ActivityName":"OFFICE OF STUDENT PLACEMENT","CurrentOperating":"804591.96","CurrentGrant":"123102.61","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"936920.47","ProposedOperating":"772080.75","ProposedGrant":"125965.98","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"923023.54","RunDate":"2014-04-25"},{"ID":224,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41012","FunctionName":"Facilities & Operations","ActivityCode":"2618","ActivityName":"ASSOC.SUPT. - ADMIN.SVCS.MGMT.","CurrentOperating":"1177154.21","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1194790.75","ProposedOperating":"878931.04","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"916454.32","RunDate":"2014-04-25"},{"ID":225,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41077","FunctionName":"Teacher Effectiveness","ActivityCode":"2272","ActivityName":"PROFESSIONAL DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"5432335.35","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"5307505.64","ProposedOperating":"0.00","ProposedGrant":"5469575.72","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"5122866.52","RunDate":"2014-04-25"},{"ID":226,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41048","FunctionName":"Employee Relations","ActivityCode":"2341","ActivityName":"EMPLOYEE RELATIONS","CurrentOperating":"502526.49","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"510055.52","ProposedOperating":"487066.61","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"507860.43","RunDate":"2014-04-25"},{"ID":227,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41049","FunctionName":"Employee Supports","ActivityCode":"2836","ActivityName":"EMPLOYEE BENEFITS","CurrentOperating":"1189643.12","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1207466.76","ProposedOperating":"1141362.15","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1190089.12","RunDate":"2014-04-25"},{"ID":228,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41013","FunctionName":"Technology Services","ActivityCode":"2826","ActivityName":"TELECOMMUNICATIONS E-RATE SPRT","CurrentOperating":"192519.80","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"195404.20","ProposedOperating":"179652.55","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"187322.26","RunDate":"2014-04-25"},{"ID":229,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41083","FunctionName":"Office of Education Technology","ActivityCode":"2221","ActivityName":"EDUCATIONAL TECHNOLOGY","CurrentOperating":"630518.20","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"639964.85","ProposedOperating":"619257.33","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"645694.62","RunDate":"2014-04-25"},{"ID":230,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41024","FunctionName":"Office of the Superintendent - CEO","ActivityCode":"2361","ActivityName":"CHIEF EXECUTIVE OFFICER","CurrentOperating":"1533591.10","CurrentGrant":"2174261.28","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3680866.79","ProposedOperating":"1456499.56","ProposedGrant":"2756070.11","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4100046.81","RunDate":"2014-04-25"},{"ID":231,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L2","ActivityName":"LEARNING NETWORK 2","CurrentOperating":"202129.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"205157.91","ProposedOperating":"195551.24","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"203899.70","RunDate":"2014-04-25"},{"ID":232,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F49023","FunctionName":"Alternative Education Admin","ActivityCode":"239G","ActivityName":"ALT EDUC - TRANSITION ADMIN","CurrentOperating":"36578.76","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"37126.80","ProposedOperating":"34133.98","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"35591.23","RunDate":"2014-04-25"},{"ID":233,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31011","FunctionGroupName":"Chief Family and External Relations Officer","Function":"F41078","FunctionName":"Customer Service","ActivityCode":"2379","ActivityName":"FAMILY ENGAGEMENT","CurrentOperating":"561564.26","CurrentGrant":"5000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"574862.92","ProposedOperating":"543653.38","ProposedGrant":"5000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"571546.06","RunDate":"2014-04-25"},{"ID":234,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31011","FunctionGroupName":"Chief Family and External Relations Officer","Function":"F41079","FunctionName":"Multilingual Service & Supports","ActivityCode":"2264","ActivityName":"MULTILINGUAL EDUCATION","CurrentOperating":"272790.96","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"276878.01","ProposedOperating":"260231.87","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"271341.67","RunDate":"2014-04-25"},{"ID":237,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"114F","ActivityName":"ENROLLMENT DRIVEN PREP","CurrentOperating":"54919781.74","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"55490663.33","ProposedOperating":"51603936.99","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"53368227.01","RunDate":"2014-04-25"},{"ID":238,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1421","ActivityName":"SUMMER PROGRAMS","CurrentOperating":"0.00","CurrentGrant":"15700.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"15251.61","ProposedOperating":"0.00","ProposedGrant":"134340.06","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"123557.92","RunDate":"2014-04-25"},{"ID":239,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2192","ActivityName":"SUPPORT FOR STUDENTS AT RISK","CurrentOperating":"74456.26","CurrentGrant":"512467.32","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"573061.59","ProposedOperating":"68852.37","ProposedGrant":"523498.80","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"552689.14","RunDate":"2014-04-25"},{"ID":240,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2561","ActivityName":"SCH OP-BUSINESS & FINANCE","CurrentOperating":"81794.83","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"82645.07","ProposedOperating":"75647.94","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"78234.27","RunDate":"2014-04-25"},{"ID":241,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"998065.13","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1008439.85","ProposedOperating":"941386.60","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"973571.72","RunDate":"2014-04-25"},{"ID":242,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1103","ActivityName":"CLASSROOM INSTRUCT SECONDARY","CurrentOperating":"1285144.09","CurrentGrant":"19348666.50","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"20094576.07","ProposedOperating":"1189132.26","ProposedGrant":"11287380.23","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"11611242.40","RunDate":"2014-04-25"},{"ID":243,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2192","ActivityName":"SUPPORT FOR STUDENTS AT RISK","CurrentOperating":"0.00","CurrentGrant":"1180377.26","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1146665.96","ProposedOperating":"0.00","ProposedGrant":"1186979.54","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1091712.53","RunDate":"2014-04-25"},{"ID":244,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"3210","ActivityName":"EC - SCHOOL ACTIVITY","CurrentOperating":"0.00","CurrentGrant":"52269.49","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"50776.69","ProposedOperating":"0.00","ProposedGrant":"53697.42","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"49387.66","RunDate":"2014-04-25"},{"ID":245,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2818","ActivityName":"MIDDLE STATES EVALUATION","CurrentOperating":"4779.76","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4829.45","ProposedOperating":"4448.54","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4600.63","RunDate":"2014-04-25"},{"ID":246,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"1395","ActivityName":"VOC. TRAIN. FOR THE DISABLED","CurrentOperating":"920036.34","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"929599.95","ProposedOperating":"875968.74","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"905917.29","RunDate":"2014-04-25"},{"ID":247,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"15020.44","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"15176.58","ProposedOperating":"14356.29","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"14847.11","RunDate":"2014-04-25"},{"ID":248,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"1241","ActivityName":"HIGH INCIDENCE SUPPORT","CurrentOperating":"88523531.11","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"89443717.83","ProposedOperating":"82813298.56","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"85644607.26","RunDate":"2014-04-25"},{"ID":249,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1144","ActivityName":"PREP-TIME SUPPORT SECONDARY","CurrentOperating":"10532008.11","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"10641486.50","ProposedOperating":"9892123.51","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"10230325.89","RunDate":"2014-04-25"},{"ID":250,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1233","ActivityName":"AUTISTIC SUPPORT","CurrentOperating":"45315607.75","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"45786655.61","ProposedOperating":"42465508.30","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"43917364.04","RunDate":"2014-04-25"},{"ID":251,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41034","FunctionName":"Early Childhood Programs","ActivityCode":"1803","ActivityName":"PRE-K OPERATIONS & MAINTENANCE","CurrentOperating":"0.00","CurrentGrant":"503411.70","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"489034.38","ProposedOperating":"0.00","ProposedGrant":"499705.68","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"459599.29","RunDate":"2014-04-25"},{"ID":252,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41034","FunctionName":"Early Childhood Programs","ActivityCode":"3345","ActivityName":"PARENTS AS TEACHERS FIRST","CurrentOperating":"0.00","CurrentGrant":"144061.95","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"139947.57","ProposedOperating":"0.00","ProposedGrant":"223404.32","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"205473.88","RunDate":"2014-04-25"},{"ID":253,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41034","FunctionName":"Early Childhood Programs","ActivityCode":"226A","ActivityName":"HEALTH, SAFETY & PHYSICAL ED","CurrentOperating":"0.00","CurrentGrant":"415.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"403.15","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":254,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F46006","FunctionName":"Summer Programs","ActivityCode":"1424","ActivityName":"SUMMER PROGRAMS-SENIOR CENTER","CurrentOperating":"249533.69","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"252127.55","ProposedOperating":"237478.88","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"245598.06","RunDate":"2014-04-25"},{"ID":255,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41043","FunctionName":"Itinerant Instrumental Music","ActivityCode":"1106","ActivityName":"ITINERANT INSTRUMENTAL MUSIC","CurrentOperating":"6801861.95","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"6872566.13","ProposedOperating":"6393903.04","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"6612504.56","RunDate":"2014-04-25"},{"ID":256,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F46010","FunctionName":"Parent & Community Support","ActivityCode":"3393","ActivityName":"PARENTAL INVOLVEMENT","CurrentOperating":"0.00","CurrentGrant":"1774228.20","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1723556.66","ProposedOperating":"0.00","ProposedGrant":"2016906.74","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1855029.76","RunDate":"2014-04-25"},{"ID":257,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F41001","FunctionName":"Athletics - Sports - Health - Safety and Physical Education","ActivityCode":"226A","ActivityName":"HEALTH, SAFETY & PHYSICAL ED","CurrentOperating":"0.00","CurrentGrant":"2500.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2428.60","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":258,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31360","FunctionGroupName":"District Operated Schools - Pupil - Family Support","Function":"F47777","FunctionName":"Extra Curricular Activities - Clubs","ActivityCode":"3210","ActivityName":"EC - SCHOOL ACTIVITY","CurrentOperating":"257350.23","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"260025.34","ProposedOperating":"245970.96","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"254380.48","RunDate":"2014-04-25"},{"ID":259,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41038","FunctionName":"Debt Service","ActivityCode":"5111","ActivityName":"DEBT SERVICE ADMINSTRATIVEFEES","CurrentOperating":"203000.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"203000.00","ProposedOperating":"206500.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"206500.00","RunDate":"2014-04-25"},{"ID":260,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2623","ActivityName":"MAINTENANCE","CurrentOperating":"23531628.24","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"23799072.84","ProposedOperating":"21745946.91","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"22528171.84","RunDate":"2014-04-25"},{"ID":261,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2621","ActivityName":"CONTRACTED MAINT. & REPAIRS","CurrentOperating":"2100630.21","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2124504.55","ProposedOperating":"1852095.19","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1918717.03","RunDate":"2014-04-25"},{"ID":262,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"2693","ActivityName":"SCHOOL REORGANIZATION COSTS","CurrentOperating":"161705.14","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"163542.97","ProposedOperating":"305169.69","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"316146.96","RunDate":"2014-04-25"},{"ID":263,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41052","FunctionName":"Utilities","ActivityCode":"2614","ActivityName":"FACILITIES MASTER PLAN","CurrentOperating":"1737483.58","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1757230.65","ProposedOperating":"1604411.72","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1662124.12","RunDate":"2014-04-25"},{"ID":264,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41052","FunctionName":"Utilities","ActivityCode":"2695","ActivityName":"TRASH AND RECYCLING","CurrentOperating":"2474423.22","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2502545.83","ProposedOperating":"2291465.17","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2373891.62","RunDate":"2014-04-25"},{"ID":266,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49002","FunctionName":"School Safety - School Police","ActivityCode":"2662","ActivityName":"MOBILE SECURITY UNITS","CurrentOperating":"12780268.59","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"12925520.50","ProposedOperating":"11865174.08","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"12291977.06","RunDate":"2014-04-25"},{"ID":267,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49009","FunctionName":"School Safety - Mobile Security","ActivityCode":"2663","ActivityName":"SAFETY AND SECURITY SUPPORT","CurrentOperating":"3595772.45","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3636639.57","ProposedOperating":"3408048.25","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3530639.37","RunDate":"2014-04-25"},{"ID":268,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F46004","FunctionName":"Postal Services","ActivityCode":"2531","ActivityName":"POSTAL SERVICES","CurrentOperating":"2914075.56","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2947194.98","ProposedOperating":"2757095.78","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2856271.46","RunDate":"2014-04-25"},{"ID":269,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"5230","ActivityName":"CAPITAL PROJS FUND TRANSFERS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"3892851.00","CurrentOther":"0.00","CurrentTotal":"3774838.13","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"36129818.00","ProposedOther":"0.00","ProposedTotal":"33138359.81","RunDate":"2014-04-25"},{"ID":270,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4654","ActivityName":"INFORMATION SYSTEMS IMPROVEMNT","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"68185.00","CurrentOther":"0.00","CurrentTotal":"66117.95","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"68185.00","ProposedOther":"0.00","ProposedTotal":"62539.45","RunDate":"2014-04-25"},{"ID":271,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1299","ActivityName":"PAY-INSTITUTIONALIZED CHILDREN","CurrentOperating":"234654.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"234654.00","ProposedOperating":"234654.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"234654.00","RunDate":"2014-04-25"},{"ID":272,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"226A","ActivityName":"HEALTH, SAFETY & PHYSICAL ED","CurrentOperating":"0.00","CurrentGrant":"3316.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3239.80","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":273,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49026","FunctionName":"Management and Budget Office","ActivityCode":"2512","ActivityName":"OFFICE OF MANAGEMENT & BUDGET","CurrentOperating":"1519356.75","CurrentGrant":"4823393.75","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"6354797.04","ProposedOperating":"1462401.73","ProposedGrant":"4511727.42","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"6007096.55","RunDate":"2014-04-25"},{"ID":274,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49019","FunctionName":"Grants Development and Compliance Office","ActivityCode":"2113","ActivityName":"NON PUBLIC SCHOOLS ADMIN","CurrentOperating":"315409.86","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"320135.44","ProposedOperating":"320750.93","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"334444.41","RunDate":"2014-04-25"},{"ID":275,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41012","FunctionName":"Facilities & Operations","ActivityCode":"2615","ActivityName":"REAL PROPERTY MANAGEMENT","CurrentOperating":"4812.99","CurrentGrant":"0.00","CurrentCapital":"267873.20","CurrentOther":"0.00","CurrentTotal":"266602.84","ProposedOperating":"4491.31","ProposedGrant":"0.00","ProposedCapital":"276744.64","ProposedOther":"0.00","ProposedTotal":"263885.22","RunDate":"2014-04-25"},{"ID":276,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F49001","FunctionName":"Food Service - Administration","ActivityCode":"2390","ActivityName":"FOOD SERVICE ADMINISTRATION","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"3270273.35","CurrentTotal":"3195125.69","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"3358252.13","ProposedTotal":"3145376.95","RunDate":"2014-04-25"},{"ID":277,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41077","FunctionName":"Teacher Effectiveness","ActivityCode":"2298","ActivityName":"OFFICE OF TEACHER EFFECTIVENES","CurrentOperating":"725395.58","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"736263.71","ProposedOperating":"792420.29","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"826250.25","RunDate":"2014-04-25"},{"ID":278,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41013","FunctionName":"Technology Services","ActivityCode":"2844","ActivityName":"TECHNOLOGY SERVICES","CurrentOperating":"3403828.42","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3454825.75","ProposedOperating":"3217988.55","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3355370.73","RunDate":"2014-04-25"},{"ID":279,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41014","FunctionName":"Information Technology","ActivityCode":"2845","ActivityName":"PLANNING & TECHNICAL SUPPORT","CurrentOperating":"0.00","CurrentGrant":"27939.99","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"27297.96","ProposedOperating":"0.00","ProposedGrant":"34837.63","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"32629.32","RunDate":"2014-04-25"},{"ID":280,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41085","FunctionName":"Research & Evaluation","ActivityCode":"2816","ActivityName":"OFS OF RESEARCH & EVALUATION","CurrentOperating":"409121.57","CurrentGrant":"642204.54","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1042698.49","ProposedOperating":"531876.71","ProposedGrant":"607616.11","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1123683.68","RunDate":"2014-04-25"},{"ID":281,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31011","FunctionGroupName":"Chief Family and External Relations Officer","Function":"F41081","FunctionName":"Parent Coordination & Services","ActivityCode":"3393","ActivityName":"PARENTAL INVOLVEMENT","CurrentOperating":"1587918.14","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1611708.88","ProposedOperating":"1533029.18","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1598477.17","RunDate":"2014-04-25"},{"ID":284,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"2665","ActivityName":"NON TEACHING ASSISTANTS","CurrentOperating":"959.41","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"969.38","ProposedOperating":"916.98","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"948.33","RunDate":"2014-04-25"},{"ID":285,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"1491","ActivityName":"TECHNOLOGY INSTRUCTIONAL PGMS","CurrentOperating":"0.00","CurrentGrant":"41860.82","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"40665.28","ProposedOperating":"0.00","ProposedGrant":"6713.34","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"6174.53","RunDate":"2014-04-25"},{"ID":286,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"111A","ActivityName":"ANNEX, OVERCROWDING, 504","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":287,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1135","ActivityName":"EOP\/TWILIGHT SCHOOLS","CurrentOperating":"784949.05","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"793108.46","ProposedOperating":"749910.44","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"775549.18","RunDate":"2014-04-25"},{"ID":288,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1435","ActivityName":"SATURDAY CREDIT RECOVERY PRGRM","CurrentOperating":"360398.94","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"364145.23","ProposedOperating":"343959.98","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"355719.65","RunDate":"2014-04-25"},{"ID":289,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2561","ActivityName":"SCH OP-BUSINESS & FINANCE","CurrentOperating":"245579.96","CurrentGrant":"3581.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"251611.45","ProposedOperating":"227142.60","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"234908.39","RunDate":"2014-04-25"},{"ID":290,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1691","ActivityName":"ADULT EDUCATION","CurrentOperating":"76572.29","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"77368.25","ProposedOperating":"73186.49","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"75688.67","RunDate":"2014-04-25"},{"ID":291,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1391","ActivityName":"CAREER DEVELOPMENT EDUC.","CurrentOperating":"346273.46","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"349872.91","ProposedOperating":"321118.37","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"332097.11","RunDate":"2014-04-25"},{"ID":292,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"1145","ActivityName":"IN SCHOOL SUSPENSION","CurrentOperating":"0.00","CurrentGrant":"24026.72","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"23340.52","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":293,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2561","ActivityName":"SCH OP-BUSINESS & FINANCE","CurrentOperating":"163589.65","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"165290.14","ProposedOperating":"151308.20","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"156481.29","RunDate":"2014-04-25"},{"ID":294,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"253778.74","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"256416.72","ProposedOperating":"235431.50","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"243480.68","RunDate":"2014-04-25"},{"ID":295,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"239D","ActivityName":"OFFICE OF CTE\/VOC ED","CurrentOperating":"0.00","CurrentGrant":"1514609.22","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1471352.34","ProposedOperating":"0.00","ProposedGrant":"1393946.43","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1282068.26","RunDate":"2014-04-25"},{"ID":296,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1225","ActivityName":"SPEECH AND LANGUAGE","CurrentOperating":"11796577.59","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"11919200.96","ProposedOperating":"12262787.73","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"12682040.90","RunDate":"2014-04-25"},{"ID":297,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"2411","ActivityName":"PUPIL HEALTH SERVICES ADMIN","CurrentOperating":"0.00","CurrentGrant":"572219.14","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"555876.70","ProposedOperating":"0.00","ProposedGrant":"582921.93","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"536136.60","RunDate":"2014-04-25"},{"ID":298,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F49008","FunctionName":"Promise Academies","ActivityCode":"227Y","ActivityName":"PROMISE ACAD PROF DEV N.E.","CurrentOperating":"1554289.92","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1570446.50","ProposedOperating":"1485564.75","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1536354.81","RunDate":"2014-04-25"},{"ID":299,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F46006","FunctionName":"Summer Programs","ActivityCode":"1421","ActivityName":"SUMMER PROGRAMS","CurrentOperating":"0.00","CurrentGrant":"135031.81","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"131175.33","ProposedOperating":"0.00","ProposedGrant":"135134.62","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"124288.71","RunDate":"2014-04-25"},{"ID":300,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41039","FunctionName":"Desegregation","ActivityCode":"1101","ActivityName":"CLASSROOM INSTRUCT ELEM","CurrentOperating":"0.00","CurrentGrant":"60000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"58286.41","ProposedOperating":"0.00","ProposedGrant":"30000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"27592.20","RunDate":"2014-04-25"},{"ID":301,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41039","FunctionName":"Desegregation","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"0.00","CurrentGrant":"9361.80","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"9094.43","ProposedOperating":"0.00","ProposedGrant":"9667.76","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"8891.83","RunDate":"2014-04-25"},{"ID":302,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F4A037","FunctionName":"Alternative Education - Multiple Pathways","ActivityCode":"1441","ActivityName":"PLA SCHOOLS & ISS SUPPORT","CurrentOperating":"4246706.37","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"4290850.15","ProposedOperating":"3980301.31","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"4116384.06","RunDate":"2014-04-25"},{"ID":303,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41045","FunctionName":"Partnership Schools - EMOs -- Additional Payments","ActivityCode":"2297","ActivityName":"OFFICE OF STAFF DEVELOPMENT","CurrentOperating":"0.00","CurrentGrant":"83650.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"81260.98","ProposedOperating":"0.00","ProposedGrant":"35436.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"32591.91","RunDate":"2014-04-25"},{"ID":304,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41075","FunctionName":"Educational Technology","ActivityCode":"2278","ActivityName":"TECHNOLOGY INSTRUC STAFF DEV","CurrentOperating":"0.00","CurrentGrant":"1795667.37","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1744383.53","ProposedOperating":"0.00","ProposedGrant":"1838467.86","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1690912.39","RunDate":"2014-04-25"},{"ID":305,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41744","FunctionName":"Hospital - Homebound Instruction","ActivityCode":"1432","ActivityName":"HOSPITAL\/HOMEBOUND INSTRUCT","CurrentOperating":"556100.46","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"561881.03","ProposedOperating":"569022.29","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"588476.62","RunDate":"2014-04-25"},{"ID":306,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41038","FunctionName":"Debt Service","ActivityCode":"5120","ActivityName":"REFUNDING BONDS","CurrentOperating":"128170034.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"128170034.00","ProposedOperating":"129441150.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"129441150.00","RunDate":"2014-04-25"},{"ID":307,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41070","FunctionName":"Transportation -- Maintenance","ActivityCode":"2654","ActivityName":"AUTOMOTIVE SERVICES","CurrentOperating":"1037736.27","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1049530.48","ProposedOperating":"975187.89","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1010266.44","RunDate":"2014-04-25"},{"ID":308,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"5251","ActivityName":"INDIRECT COST FOOD SVCS. FUND","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"7402755.00","CurrentTotal":"7178338.41","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"7402755.00","ProposedTotal":"6789825.48","RunDate":"2014-04-25"},{"ID":309,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4200","ActivityName":"EXISTING SITE IMPROVEMENT SVCS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"9585.00","CurrentOther":"0.00","CurrentTotal":"9294.42","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"9585.00","ProposedOther":"0.00","ProposedTotal":"8791.39","RunDate":"2014-04-25"},{"ID":310,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41017","FunctionName":"Space Rental","ActivityCode":"2628","ActivityName":"SPACE RENTALS","CurrentOperating":"3427162.97","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"3466113.78","ProposedOperating":"3164680.51","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"3278517.45","RunDate":"2014-04-25"},{"ID":311,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49012","FunctionName":"All Other Philadelphia Charters","ActivityCode":"1292","ActivityName":"PAYMTS TO CHARTER SCHOOLS-SPEC","CurrentOperating":"0.00","CurrentGrant":"8716474.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"8716474.00","ProposedOperating":"0.00","ProposedGrant":"10216474.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"10216474.00","RunDate":"2014-04-25"},{"ID":312,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49012","FunctionName":"All Other Philadelphia Charters","ActivityCode":"1233","ActivityName":"AUTISTIC SUPPORT","CurrentOperating":"0.00","CurrentGrant":"139294.42","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"139294.42","ProposedOperating":"0.00","ProposedGrant":"142434.62","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"142434.62","RunDate":"2014-04-25"},{"ID":313,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49013","FunctionName":"Non-Philadelphia Charters - Cyber Charters","ActivityCode":"113C","ActivityName":"CHARTER CYBER- NON-PHILA-REG","CurrentOperating":"51451015.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"51451015.00","ProposedOperating":"53930383.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"53930383.00","RunDate":"2014-04-25"},{"ID":314,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1441","ActivityName":"PLA SCHOOLS & ISS SUPPORT","CurrentOperating":"275000.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"275000.00","ProposedOperating":"275000.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"275000.00","RunDate":"2014-04-25"},{"ID":315,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1495","ActivityName":"NON-PUBLIC READING PGM (K-12)","CurrentOperating":"0.00","CurrentGrant":"8392770.97","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"8392770.97","ProposedOperating":"0.00","ProposedGrant":"8059922.66","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"8059922.66","RunDate":"2014-04-25"},{"ID":316,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F49016","FunctionName":"Multilingual Curriculum & Programs Office","ActivityCode":"2264","ActivityName":"MULTILINGUAL EDUCATION","CurrentOperating":"537886.23","CurrentGrant":"2214240.37","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2709304.34","ProposedOperating":"793342.10","ProposedGrant":"2145430.17","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2836645.59","RunDate":"2014-04-25"},{"ID":317,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"2268","ActivityName":"INSTRUCTIONAL ENRICHMENT","CurrentOperating":"552573.17","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"560852.01","ProposedOperating":"712219.27","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"742625.29","RunDate":"2014-04-25"},{"ID":318,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"226B","ActivityName":"OFFICE OF ATHLETICS","CurrentOperating":"377271.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"382923.95","ProposedOperating":"355920.02","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"371114.93","RunDate":"2014-04-25"},{"ID":319,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"2367","ActivityName":"TEACHING & LEARNING","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":320,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"226D","ActivityName":"CURRICULUM INST&ASSESS OFF","CurrentOperating":"0.00","CurrentGrant":"151360.36","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"147882.25","ProposedOperating":"0.00","ProposedGrant":"157665.50","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"147671.29","RunDate":"2014-04-25"},{"ID":321,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"2265","ActivityName":"HEALTH, SAFETY, PHYS ED, SP AD","CurrentOperating":"0.00","CurrentGrant":"246206.79","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"240549.20","ProposedOperating":"0.00","ProposedGrant":"422959.41","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"396148.57","RunDate":"2014-04-25"},{"ID":322,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F41092","FunctionName":"Instructional Enrichment & Support Office","ActivityCode":"2262","ActivityName":"ART EDUCATION","CurrentOperating":"0.00","CurrentGrant":"9534.52","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"9315.43","ProposedOperating":"0.00","ProposedGrant":"2102.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1968.76","RunDate":"2014-04-25"},{"ID":323,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49014","FunctionGroupName":"Chief Student Support Services","Function":"F41089","FunctionName":"Student Records","ActivityCode":"2547","ActivityName":"RECORDS MANAGEMENT","CurrentOperating":"952949.89","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"967227.32","ProposedOperating":"973481.18","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1015040.98","RunDate":"2014-04-25"},{"ID":324,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F41099","FunctionName":"Financial Services","ActivityCode":"2513","ActivityName":"TREASURY OPERATIONS","CurrentOperating":"528109.61","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"617237.78","ProposedOperating":"496099.42","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"571393.95","RunDate":"2014-04-25"},{"ID":325,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F48001","FunctionName":"Capital Programs Office","ActivityCode":"4341","ActivityName":"OFFICE OF CAPITAL PROGRAMS-ADM","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"3271131.63","CurrentOther":"0.00","CurrentTotal":"3195964.25","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"3344852.99","ProposedOther":"0.00","ProposedTotal":"3132827.16","RunDate":"2014-04-25"},{"ID":326,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F48001","FunctionName":"Capital Programs Office","ActivityCode":"4692","ActivityName":"OFFICE OF ENVIORN SVCS-ADMIN","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"469134.44","CurrentOther":"0.00","CurrentTotal":"458354.19","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"484774.11","ProposedOther":"0.00","ProposedTotal":"454044.92","RunDate":"2014-04-25"},{"ID":327,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F48001","FunctionName":"Capital Programs Office","ActivityCode":"4656","ActivityName":"CAPITAL EQUIPMENT ACQUISITION","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"169371.00","CurrentOther":"0.00","CurrentTotal":"165479.02","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"169371.00","ProposedOther":"0.00","ProposedTotal":"158634.80","RunDate":"2014-04-25"},{"ID":328,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41077","FunctionName":"Teacher Effectiveness","ActivityCode":"2297","ActivityName":"OFFICE OF STAFF DEVELOPMENT","CurrentOperating":"126725.74","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"128624.39","ProposedOperating":"273007.14","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"284662.35","RunDate":"2014-04-25"},{"ID":329,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41049","FunctionName":"Employee Supports","ActivityCode":"2833","ActivityName":"COMPENSATION & EMPLOYEE RECORD","CurrentOperating":"916204.17","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"929931.06","ProposedOperating":"883998.85","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"921738.47","RunDate":"2014-04-25"},{"ID":330,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F49004","FunctionName":"Chief Safety Officer","ActivityCode":"2660","ActivityName":"OFF OF SCHOOL CLIMATE & SAFETY","CurrentOperating":"472040.23","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"479112.50","ProposedOperating":"444730.61","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"463717.02","RunDate":"2014-04-25"},{"ID":331,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31006","FunctionGroupName":"Office of the Superintendent\/CEO","Function":"F41019","FunctionName":"Communications Office","ActivityCode":"2237","ActivityName":"INSTRUCTIONAL TV, RADIO, CABLE","CurrentOperating":"0.00","CurrentGrant":"18000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"17586.38","ProposedOperating":"0.00","ProposedGrant":"18000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"16859.00","RunDate":"2014-04-25"},{"ID":332,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31017","FunctionGroupName":"School Reform Commission","Function":"F41060","FunctionName":"Auditing Services","ActivityCode":"2516","ActivityName":"INTERNAL AUDITING SERVICES","CurrentOperating":"320263.75","CurrentGrant":"0.00","CurrentCapital":"123180.39","CurrentOther":"0.00","CurrentTotal":"445411.88","ProposedOperating":"306547.99","ProposedGrant":"0.00","ProposedCapital":"126509.03","ProposedOther":"0.00","ProposedTotal":"438124.90","RunDate":"2014-04-25"},{"ID":333,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L1","ActivityName":"LEARNING NETWORK 1","CurrentOperating":"202129.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"205157.91","ProposedOperating":"195551.24","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"203899.70","RunDate":"2014-04-25"},{"ID":334,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L8","ActivityName":"LEARNING NETWORK 8","CurrentOperating":"203032.39","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"206074.29","ProposedOperating":"196421.79","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"204807.42","RunDate":"2014-04-25"},{"ID":335,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41095","FunctionName":"New School Models","ActivityCode":"236D","ActivityName":"NEW SCHOOL MODEL","CurrentOperating":"149022.32","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"151255.02","ProposedOperating":"122819.66","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"128063.07","RunDate":"2014-04-25"},{"ID":337,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"111A","ActivityName":"ANNEX, OVERCROWDING, 504","CurrentOperating":"142836.63","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"144321.39","ProposedOperating":"129019.32","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"133430.37","RunDate":"2014-04-25"},{"ID":338,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41035","FunctionName":"Elementary - K-8 Education","ActivityCode":"2666","ActivityName":"NOON TIME AIDES","CurrentOperating":"7470164.48","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"7547815.54","ProposedOperating":"7045067.39","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"7285931.61","RunDate":"2014-04-25"},{"ID":339,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"1111","ActivityName":"PARAPROFESSIONAL SECONDARY","CurrentOperating":"76441.12","CurrentGrant":"395515.56","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"461455.44","ProposedOperating":"69652.96","ProposedGrant":"399390.87","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"439370.08","RunDate":"2014-04-25"},{"ID":340,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41054","FunctionName":"Middle School Education","ActivityCode":"2260","ActivityName":"CURRICULUM SUPPORT OFFICE","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":341,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"2384","ActivityName":"SPECIAL EDUCATION SUPPORT","CurrentOperating":"0.00","CurrentGrant":"500.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"485.72","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":342,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41063","FunctionName":"Secondary Education","ActivityCode":"5271","ActivityName":"TRUST & AGENCY FD TRANSFERS","CurrentOperating":"0.00","CurrentGrant":"1500.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1457.16","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":343,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41074","FunctionName":"Secondary Education - Career and Technical","ActivityCode":"2369","ActivityName":"STRATEGIC ANALYTICS","CurrentOperating":"0.00","CurrentGrant":"280000.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"272003.27","ProposedOperating":"0.00","ProposedGrant":"280000.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"257527.19","RunDate":"2014-04-25"},{"ID":344,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"111B","ActivityName":"504 ACCOMMODATIONS","CurrentOperating":"52879.54","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"53429.21","ProposedOperating":"48913.40","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"50585.70","RunDate":"2014-04-25"},{"ID":345,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41066","FunctionName":"Special Ed High Incidence","ActivityCode":"1109","ActivityName":"PARAPROFESSIONAL ELEM","CurrentOperating":"0.00","CurrentGrant":"21425.90","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"20813.98","ProposedOperating":"0.00","ProposedGrant":"20776.76","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"19109.22","RunDate":"2014-04-25"},{"ID":346,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31330","FunctionGroupName":"District Operated Schools - Instructional","Function":"F41067","FunctionName":"Special Education -- Low Incidence","ActivityCode":"1271","ActivityName":"MULTI-HANDICAPPED SUPPORT","CurrentOperating":"48931983.04","CurrentGrant":"8579448.83","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"57775044.29","ProposedOperating":"45961223.12","ProposedGrant":"8749223.69","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"55579604.85","RunDate":"2014-04-25"},{"ID":347,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41075","FunctionName":"Educational Technology","ActivityCode":"2383","ActivityName":"SCHOOL ADMIN & CLERICAL SUPP","CurrentOperating":"257906.01","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"260586.90","ProposedOperating":"246502.17","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"254929.85","RunDate":"2014-04-25"},{"ID":348,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31350","FunctionGroupName":"District Operated Schools - Instructional Support","Function":"F41051","FunctionName":"Supplementary Principals and Assistant Principals","ActivityCode":"2388","ActivityName":"PRINCIPALS ADMIN DUTY","CurrentOperating":"191733.67","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"193726.71","ProposedOperating":"182375.29","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"188610.53","RunDate":"2014-04-25"},{"ID":349,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41036","FunctionName":"Facilities -- Maintenance and Repair Services","ActivityCode":"5261","ActivityName":"COPIER ACCOUNT","CurrentOperating":"2174530.69","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2199244.94","ProposedOperating":"1423651.38","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1474861.64","RunDate":"2014-04-25"},{"ID":350,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F49000","FunctionName":"Food Service","ActivityCode":"2390","ActivityName":"FOOD SERVICE ADMINISTRATION","CurrentOperating":"0.00","CurrentGrant":"2563979.93","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2486252.16","ProposedOperating":"0.00","ProposedGrant":"2564336.66","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2352016.03","RunDate":"2014-04-25"},{"ID":351,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41022","FunctionName":"Losses and Judgments","ActivityCode":"2392","ActivityName":"LOSSES & JUDGEMENTS","CurrentOperating":"13100280.88","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"13249169.83","ProposedOperating":"10686957.79","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"11071379.08","RunDate":"2014-04-25"},{"ID":352,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F41042","FunctionName":"Insurance and Self Insurance Reserves","ActivityCode":"1149","ActivityName":"UNDISTRIBUTED BUDGETARY ADJ","CurrentOperating":"1593758.04","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1611871.62","ProposedOperating":"1717076.77","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1778841.86","RunDate":"2014-04-25"},{"ID":353,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4342","ActivityName":"CAPITAL PROG SUPPORT SVCS-SUPP","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"7515458.12","CurrentOther":"0.00","CurrentTotal":"7287624.89","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"7664534.62","ProposedOther":"0.00","ProposedTotal":"7029930.40","RunDate":"2014-04-25"},{"ID":354,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4343","ActivityName":"GRADE & SPACE PLANNING SUPPORT","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"445828.17","CurrentOther":"0.00","CurrentTotal":"432312.76","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"459982.69","ProposedOther":"0.00","ProposedTotal":"421897.28","RunDate":"2014-04-25"},{"ID":355,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4600","ActivityName":"EXISTING BLDG IMPROV SERV","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"106097092.00","CurrentOther":"0.00","CurrentTotal":"102880728.87","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"106097092.00","ProposedOther":"0.00","ProposedTotal":"97312519.25","RunDate":"2014-04-25"},{"ID":356,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4656","ActivityName":"CAPITAL EQUIPMENT ACQUISITION","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"120927.00","CurrentOther":"0.00","CurrentTotal":"117261.06","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"120927.00","ProposedOther":"0.00","ProposedTotal":"110914.55","RunDate":"2014-04-25"},{"ID":357,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31620","FunctionGroupName":"District Operated Schools - Operational Support","Function":"F48000","FunctionName":"Capital Programs Support Services","ActivityCode":"4623","ActivityName":"EXISTING BLDG IMPROVE-BOILERS","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"177317.00","CurrentOther":"0.00","CurrentTotal":"171941.59","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"177317.00","ProposedOther":"0.00","ProposedTotal":"162635.59","RunDate":"2014-04-25"},{"ID":358,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F49012","FunctionName":"All Other Philadelphia Charters","ActivityCode":"129A","ActivityName":"CHARTER SCHOOLS-PHILA-SPEC","CurrentOperating":"131603349.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"131603349.00","ProposedOperating":"144853874.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"144853874.00","RunDate":"2014-04-25"},{"ID":359,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41057","FunctionName":"Education of Students in Institutional Placements","ActivityCode":"1246","ActivityName":"PAYMENTS TO OUT OF STATE-SP ED","CurrentOperating":"654639.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"654639.00","ProposedOperating":"654639.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"654639.00","RunDate":"2014-04-25"},{"ID":360,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21003","FunctionClassName":"School Budgets including Non-District Operated Schools","FunctionGroup":"F31361","FunctionGroupName":"Non-District Operated Schools","Function":"F41064","FunctionName":"Services to Non-Public Schools -- Regular","ActivityCode":"1497","ActivityName":"NON-PUBLIC LANG SKILLS (K-12)","CurrentOperating":"0.00","CurrentGrant":"1217291.44","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1217291.44","ProposedOperating":"0.00","ProposedGrant":"1251309.22","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1251309.22","RunDate":"2014-04-25"},{"ID":361,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F49011","FunctionName":"Chief Academic Support Office","ActivityCode":"2362","ActivityName":"CHIEF ACADEMIC OFFICER","CurrentOperating":"1016188.90","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1031413.80","ProposedOperating":"1119059.84","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1166834.68","RunDate":"2014-04-25"},{"ID":362,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49015","FunctionGroupName":"Chief Academic Support Officer","Function":"F49011","FunctionName":"Chief Academic Support Office","ActivityCode":"2819","ActivityName":"OFFICE OF ASSESSMENT","CurrentOperating":"0.00","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"0.00","ProposedOperating":"0.00","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"0.00","RunDate":"2014-04-25"},{"ID":363,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49014","FunctionGroupName":"Chief Student Support Services","Function":"F41087","FunctionName":"Prevention & Intervention","ActivityCode":"2116","ActivityName":"STUDENT RTS & RESPONS OFFICE","CurrentOperating":"600817.14","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"609818.79","ProposedOperating":"590718.08","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"615936.98","RunDate":"2014-04-25"},{"ID":364,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49024","FunctionName":"CFO Office","ActivityCode":"2511","ActivityName":"OFFICE CHIEF FINANCIAL OFFICER","CurrentOperating":"304087.50","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"308643.44","ProposedOperating":"279178.96","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"291097.65","RunDate":"2014-04-25"},{"ID":365,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F49027","FunctionName":"Accounting & Audit Coordination","ActivityCode":"2517","ActivityName":"ACCOUNTS PAYABLE","CurrentOperating":"7267.47","CurrentGrant":"49990.24","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"56192.24","ProposedOperating":"7007.46","ProposedGrant":"47919.71","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"52164.74","RunDate":"2014-04-25"},{"ID":366,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49021","FunctionGroupName":"Chief Financial Officer","Function":"F41099","FunctionName":"Financial Services","ActivityCode":"2514","ActivityName":"PAYROLL SERVICES","CurrentOperating":"1089037.12","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"1272832.07","ProposedOperating":"1045323.09","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"1203974.98","RunDate":"2014-04-25"},{"ID":367,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F49022","FunctionGroupName":"Chief Operations Officer","Function":"F41012","FunctionName":"Facilities & Operations","ActivityCode":"2612","ActivityName":"CLEANING ADMINISTRATION","CurrentOperating":"2449049.20","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"2485741.71","ProposedOperating":"2318915.59","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"2417914.60","RunDate":"2014-04-25"},{"ID":368,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31004","FunctionGroupName":"Chief Talent Officer","Function":"F41021","FunctionName":"Organizational Development","ActivityCode":"283B","ActivityName":"TEACHER RECRUIT- RETENTION OFF","CurrentOperating":"0.00","CurrentGrant":"953096.68","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"931195.46","ProposedOperating":"0.00","ProposedGrant":"964867.39","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"903705.72","RunDate":"2014-04-25"},{"ID":369,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31007","FunctionGroupName":"Chief Information Officer","Function":"F41014","FunctionName":"Information Technology","ActivityCode":"2844","ActivityName":"TECHNOLOGY SERVICES","CurrentOperating":"0.00","CurrentGrant":"37544.18","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"36681.45","ProposedOperating":"0.00","ProposedGrant":"44438.95","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"41622.02","RunDate":"2014-04-25"},{"ID":370,"Class":"NormalizedBudgetLine","Created":1400189228,"CreatorID":1,"FunctionClass":"F21001","FunctionClassName":"Administrative Support Operations","FunctionGroup":"F31008","FunctionGroupName":"Chief of Schools Officer","Function":"F41093","FunctionName":"Learning Network Schools","ActivityCode":"23L6","ActivityName":"LEARNING NETWORK 6","CurrentOperating":"203032.39","CurrentGrant":"0.00","CurrentCapital":"0.00","CurrentOther":"0.00","CurrentTotal":"206074.29","ProposedOperating":"196421.79","ProposedGrant":"0.00","ProposedCapital":"0.00","ProposedOther":"0.00","ProposedTotal":"204807.42","RunDate":"2014-04-25"}] \ No newline at end of file diff --git a/debug.html b/debug.html index 34394d4..a7b5495 100644 --- a/debug.html +++ b/debug.html @@ -4,7 +4,7 @@ - - + + \ No newline at end of file diff --git a/js/debug.js b/js/debug.js index 2920a66..088ecd5 100644 --- a/js/debug.js +++ b/js/debug.js @@ -1,15 +1,15 @@ d3.json("/api/budget-tree.json?normalized=1", function(error, root) { - + var totals = { current_total: 0, next_total: 0 }, leafCount = 0; - + function _crawlChildren(children) { for (var i = 0, child; i < children.length; i++) { child = children[i]; - + if ('children' in child) { _crawlChildren(child.children); } else { @@ -19,19 +19,19 @@ d3.json("/api/budget-tree.json?normalized=1", function(error, root) { } } } - + _crawlChildren(root.children); console.log('Tree -- found %o leafs', leafCount); console.log('Tree -- totals', totals); }); -d3.json("/api/budget-list.json?normalized=1", function(error, root) { - +d3.json("data/budget-list-normalized.json", function(error, root) { + var totals = { current_total: 0, next_total: 0 }; - + for (var i = 0, line; i < root.length; i++) { line = root[i];